taxes Property Tax Assistance

2023 ISD Summary Worksheet

078-Foard/Foard County

244-903/Vernon ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 21,680 N/A 21,680 21,680
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 7,340 N/A 7,340 7,340
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 334,060 N/A 334,060 334,060
D2 - FARM & RANCH IMP 329,230 N/A 329,230 329,230
E - NON-AG LAND AND IMPROVEMENTS 585,860 N/A 585,860 585,860
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 360 N/A 360 360
G - ALL MINERALS 2,930 N/A 2,930 2,930
J - ALL UTILITIES 216,660 N/A 216,660 216,660
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,498,120 0 1,498,120 1,498,120
Less Total Deductions 519,500 0 519,500 519,500
Total Taxable Value 978,620 0 978,620 978,620

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,181,000 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 978,620 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,181,000 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 978,620 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,286,000 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,356,000 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 978,620 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,181,000 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 978,620 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,181,000 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 978,620 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,286,000 T13 plus the loss to the chapter 313 agreement
T16 1,356,000 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 978,620 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 202,380 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 105,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 70,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

244-Wilbarger/Wilbarger County

244-903/Vernon ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 303,145,180 N/A 303,145,180 303,145,180
B - MULTIFAMILY 10,713,040 N/A 10,713,040 10,713,040
C1 - VACANT LOTS 4,247,940 N/A 4,247,940 4,247,940
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,030,292 N/A 13,030,292 13,030,292
D2 - FARM & RANCH IMP 9,607,980 N/A 9,607,980 9,607,980
E - NON-AG LAND AND IMPROVEMENTS 86,526,700 N/A 86,526,700 86,526,700
F1 - COMMERCIAL REAL 66,844,280 N/A 66,844,280 66,844,280
F2 - INDUSTRIAL REAL 348,891,153 N/A 348,891,153 348,891,153
G - ALL MINERALS 31,643,686 N/A 31,643,686 31,643,686
J - ALL UTILITIES 404,554,465 N/A 404,554,465 404,554,465
L1 - COMMERCIAL PERSONAL 35,070,475 N/A 35,070,475 35,070,475
L2 - INDUSTRIAL PERSONAL 95,248,418 N/A 95,248,418 95,248,418
M1 - MOBILE HOMES 2,343,880 N/A 2,343,880 2,343,880
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 7,213,100 N/A 7,213,100 7,213,100
Subtotal 1,419,080,589 0 1,419,080,589 1,419,080,589
Less Total Deductions 490,349,785 0 490,349,785 490,349,785
Total Taxable Value 928,730,804 0 928,730,804 928,730,804

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,004,555,981 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 928,730,804 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,004,555,981 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 928,730,804 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,041,200,981 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,065,630,981 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 945,711,350 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,263,155,123 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,187,329,946 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,263,155,123 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,187,329,946 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,299,800,123 T13 plus the loss to the chapter 313 agreement
T16 1,324,230,123 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,204,310,492 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 75,825,177 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 36,645,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 24,430,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

244-903-02/Vernon ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 303,166,860 N/A 303,166,860 303,166,860
B - MULTIFAMILY 10,713,040 N/A 10,713,040 10,713,040
C1 - VACANT LOTS 4,255,280 N/A 4,255,280 4,255,280
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,364,352 N/A 13,364,352 13,364,352
D2 - FARM & RANCH IMP 9,937,210 N/A 9,937,210 9,937,210
E - NON-AG LAND AND IMPROVEMENTS 87,112,560 N/A 87,112,560 87,112,560
F1 - COMMERCIAL REAL 66,844,280 N/A 66,844,280 66,844,280
F2 - INDUSTRIAL REAL 348,891,513 N/A 348,891,513 348,891,513
G - ALL MINERALS 31,646,616 N/A 31,646,616 31,646,616
J - ALL UTILITIES 404,771,125 N/A 404,771,125 404,771,125
L1 - COMMERCIAL PERSONAL 35,070,475 N/A 35,070,475 35,070,475
L2 - INDUSTRIAL PERSONAL 95,248,418 N/A 95,248,418 95,248,418
M1 - MOBILE HOMES 2,343,880 N/A 2,343,880 2,343,880
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 7,213,100 N/A 7,213,100 7,213,100
Subtotal 1,420,578,709 1,420,578,709 1,420,578,709
Less Total Deductions 490,869,285 490,869,285 490,869,285
Total Taxable Value 929,709,424 929,709,424 929,709,424

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,005,736,981 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 929,709,424 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,005,736,981 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 929,709,424 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,042,486,981 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,066,986,981 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 946,689,970 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,264,336,123 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,188,308,566 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,264,336,123 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,188,308,566 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,301,086,123 T13 plus the loss to the chapter 313 agreement
T16 1,325,586,123 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,205,289,112 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 76,027,557 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 36,750,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 24,500,000 Loss to Second Previous Homestead Increase