taxes Property Tax Assistance

2023 ISD Summary Worksheet

244-Wilbarger/Wilbarger County

244-905/Northside ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 639,690 N/A 639,690 639,690
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 117,910 N/A 117,910 117,910
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,661,616 N/A 2,661,616 2,661,616
D2 - FARM & RANCH IMP 1,812,070 N/A 1,812,070 1,812,070
E - NON-AG LAND AND IMPROVEMENTS 12,198,740 N/A 12,198,740 12,198,740
F1 - COMMERCIAL REAL 510,650 N/A 510,650 510,650
F2 - INDUSTRIAL REAL 39,616,431 N/A 39,616,431 39,616,431
G - ALL MINERALS 25,447,455 N/A 25,447,455 25,447,455
J - ALL UTILITIES 1,315,126 N/A 1,315,126 1,315,126
L1 - COMMERCIAL PERSONAL 1,598,710 N/A 1,598,710 1,598,710
L2 - INDUSTRIAL PERSONAL 7,861,331 N/A 7,861,331 7,861,331
M1 - MOBILE HOMES 752,090 N/A 752,090 752,090
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 94,531,819 0 94,531,819 94,531,819
Less Total Deductions 6,049,182 0 6,049,182 6,049,182
Total Taxable Value 88,482,637 0 88,482,637 88,482,637

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 90,641,967 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 88,482,637 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 90,641,967 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 88,482,637 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 91,616,967 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 92,266,967 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 88,680,876 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 90,641,967 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 88,482,637 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 90,641,967 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 88,482,637 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 91,616,967 T13 plus the loss to the chapter 313 agreement
T16 92,266,967 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 88,680,876 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,159,330 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 975,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 650,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

244-905-02/Northside ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 639,690 N/A 639,690 639,690
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 117,910 N/A 117,910 117,910
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,661,616 N/A 2,661,616 2,661,616
D2 - FARM & RANCH IMP 1,812,070 N/A 1,812,070 1,812,070
E - NON-AG LAND AND IMPROVEMENTS 12,198,740 N/A 12,198,740 12,198,740
F1 - COMMERCIAL REAL 510,650 N/A 510,650 510,650
F2 - INDUSTRIAL REAL 39,616,431 N/A 39,616,431 39,616,431
G - ALL MINERALS 25,447,455 N/A 25,447,455 25,447,455
J - ALL UTILITIES 1,315,126 N/A 1,315,126 1,315,126
L1 - COMMERCIAL PERSONAL 1,598,710 N/A 1,598,710 1,598,710
L2 - INDUSTRIAL PERSONAL 7,861,331 N/A 7,861,331 7,861,331
M1 - MOBILE HOMES 752,090 N/A 752,090 752,090
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 94,531,819 94,531,819 94,531,819
Less Total Deductions 6,049,182 6,049,182 6,049,182
Total Taxable Value 88,482,637 88,482,637 88,482,637

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 90,641,967 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 88,482,637 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 90,641,967 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 88,482,637 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 91,616,967 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 92,266,967 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 88,680,876 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 90,641,967 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 88,482,637 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 90,641,967 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 88,482,637 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 91,616,967 T13 plus the loss to the chapter 313 agreement
T16 92,266,967 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 88,680,876 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,159,330 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 975,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 650,000 Loss to Second Previous Homestead Increase