taxes Property Tax Assistance

2023 ISD Summary Worksheet

027-Burnet/Burnet County

027-903/Burnet CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 3,656,866,149 0.9747 3,751,786,343 3,656,866,149
B - MULTIFAMILY 24,312,710 N/A 24,312,710 24,312,710
C1 - VACANT LOTS 237,445,579 N/A 237,445,579 237,445,579
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 25,866,850 1.0032 25,783,741 25,866,850
D2 - FARM & RANCH IMP 21,316,977 N/A 21,316,977 21,316,977
E - NON-AG LAND AND IMPROVEMENTS 1,773,932,339 0.9561 1,855,383,683 1,773,932,339
F1 - COMMERCIAL REAL 316,627,646 0.8996 351,964,924 316,627,646
F2 - INDUSTRIAL REAL 41,876,880 N/A 41,876,880 41,876,880
G - ALL MINERALS 167,838 N/A 167,838 167,838
J - ALL UTILITIES 173,833,550 N/A 173,833,550 173,833,550
L1 - COMMERCIAL PERSONAL 101,340,261 N/A 101,340,261 101,340,261
L2 - INDUSTRIAL PERSONAL 121,666,074 N/A 121,666,074 121,666,074
M1 - MOBILE HOMES 73,018,870 N/A 73,018,870 73,018,870
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 9,213,122 N/A 9,213,122 9,213,122
S - SPECIAL INVENTORY 3,628,658 N/A 3,628,658 3,628,658
Subtotal 6,581,113,503 0 6,792,739,210 6,581,113,503
Less Total Deductions 2,012,035,387 0 2,063,695,061 2,012,035,387
Total Taxable Value 4,569,078,116 0 4,729,044,149 4,569,078,116

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,950,598,403 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,569,078,116 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 4,950,598,403 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,569,078,116 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,060,263,403 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 5,133,373,403 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 4,853,026,526 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,950,598,403 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,569,078,116 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 4,950,598,403 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,569,078,116 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,060,263,403 T13 plus the loss to the chapter 313 agreement
T16 5,133,373,403 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 4,853,026,526 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 381,520,287 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 109,665,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 73,110,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

150-Llano/Llano County

027-903/Burnet CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 522,812,974 N/A 522,812,974 522,812,974
B - MULTIFAMILY 17,295,031 N/A 17,295,031 17,295,031
C1 - VACANT LOTS 20,027,787 N/A 20,027,787 20,027,787
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,565,584 N/A 1,565,584 1,565,584
D2 - FARM & RANCH IMP 419,550 N/A 419,550 419,550
E - NON-AG LAND AND IMPROVEMENTS 14,897,630 N/A 14,897,630 14,897,630
F1 - COMMERCIAL REAL 27,044,500 N/A 27,044,500 27,044,500
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,770,590 N/A 5,770,590 5,770,590
L1 - COMMERCIAL PERSONAL 1,665,720 N/A 1,665,720 1,665,720
L2 - INDUSTRIAL PERSONAL 1,051,280 N/A 1,051,280 1,051,280
M1 - MOBILE HOMES 3,069,953 N/A 3,069,953 3,069,953
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 615,620,599 0 615,620,599 615,620,599
Less Total Deductions 162,095,723 0 162,095,723 162,095,723
Total Taxable Value 453,524,876 0 453,524,876 453,524,876

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 491,623,244 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 453,524,876 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 491,623,244 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 453,524,876 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 504,028,244 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 512,298,244 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 483,149,676 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 491,623,244 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 453,524,876 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 491,623,244 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 453,524,876 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 504,028,244 T13 plus the loss to the chapter 313 agreement
T16 512,298,244 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 483,149,676 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 38,098,368 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,405,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,270,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

246-Williamson/Williamson County

027-903/Burnet CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 19,872,128 N/A 19,872,128 19,872,128
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,198,014 N/A 2,198,014 2,198,014
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 167,887 N/A 167,887 167,887
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 27,921,605 N/A 27,921,605 27,921,605
F1 - COMMERCIAL REAL 1,075,076 N/A 1,075,076 1,075,076
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 374,484 N/A 374,484 374,484
L1 - COMMERCIAL PERSONAL 108,848 N/A 108,848 108,848
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 12,840 N/A 12,840 12,840
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 51,730,882 0 51,730,882 51,730,882
Less Total Deductions 12,791,316 0 12,791,316 12,791,316
Total Taxable Value 38,939,566 0 38,939,566 38,939,566

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 42,266,281 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 38,939,566 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 42,266,281 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 38,939,566 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 43,301,281 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 43,991,281 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 38,939,566 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 42,266,281 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 38,939,566 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 42,266,281 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 38,939,566 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 43,301,281 T13 plus the loss to the chapter 313 agreement
T16 43,991,281 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 38,939,566 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,326,715 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,035,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 690,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

027-903-02/Burnet CISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 4,199,551,251 0.9779 4,294,471,445 4,199,551,251
B - MULTIFAMILY 41,607,741 N/A 41,607,741 41,607,741
C1 - VACANT LOTS 259,671,380 N/A 259,671,380 259,671,380
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 27,600,321 1.0030 27,517,212 27,600,321
D2 - FARM & RANCH IMP 21,736,527 N/A 21,736,527 21,736,527
E - NON-AG LAND AND IMPROVEMENTS 1,816,751,574 0.9571 1,898,202,918 1,816,751,574
F1 - COMMERCIAL REAL 344,747,222 0.9070 380,084,500 344,747,222
F2 - INDUSTRIAL REAL 41,876,880 N/A 41,876,880 41,876,880
G - ALL MINERALS 167,838 N/A 167,838 167,838
J - ALL UTILITIES 179,978,624 N/A 179,978,624 179,978,624
L1 - COMMERCIAL PERSONAL 103,114,829 N/A 103,114,829 103,114,829
L2 - INDUSTRIAL PERSONAL 122,717,354 N/A 122,717,354 122,717,354
M1 - MOBILE HOMES 76,101,663 N/A 76,101,663 76,101,663
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 9,213,122 N/A 9,213,122 9,213,122
S - SPECIAL INVENTORY 3,628,658 N/A 3,628,658 3,628,658
Subtotal 7,248,464,984 7,460,090,691 7,248,464,984
Less Total Deductions 2,186,922,426 2,238,582,100 2,186,922,426
Total Taxable Value 5,061,542,558 5,221,508,591 5,061,542,558

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,484,487,928 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 5,061,542,558 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 5,484,487,928 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 5,061,542,558 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,607,592,928 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 5,689,662,928 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 5,375,115,768 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,484,487,928 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 5,061,542,558 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 5,484,487,928 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 5,061,542,558 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,607,592,928 T13 plus the loss to the chapter 313 agreement
T16 5,689,662,928 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 5,375,115,768 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 422,945,370 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 123,105,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 82,070,000 Loss to Second Previous Homestead Increase