taxes Property Tax Assistance

2023 ISD Summary Worksheet

128-Karnes/Karnes County

128-904/Falls City ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 26,737,093 N/A 26,737,093 26,737,093
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 491,347 N/A 491,347 491,347
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,266,345 N/A 4,266,345 4,266,345
D2 - FARM & RANCH IMP 5,605,968 N/A 5,605,968 5,605,968
E - NON-AG LAND AND IMPROVEMENTS 68,728,066 N/A 68,728,066 68,728,066
F1 - COMMERCIAL REAL 6,647,970 N/A 6,647,970 6,647,970
F2 - INDUSTRIAL REAL 21,772,710 N/A 21,772,710 21,772,710
G - ALL MINERALS 981,390,290 N/A 981,390,290 981,390,290
J - ALL UTILITIES 47,093,140 N/A 47,093,140 47,093,140
L1 - COMMERCIAL PERSONAL 2,941,932 N/A 2,941,932 2,941,932
L2 - INDUSTRIAL PERSONAL 20,267,530 N/A 20,267,530 20,267,530
M1 - MOBILE HOMES 3,285,687 N/A 3,285,687 3,285,687
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,189,228,078 0 1,189,228,078 1,189,228,078
Less Total Deductions 42,626,417 0 42,626,417 42,626,417
Total Taxable Value 1,146,601,661 0 1,146,601,661 1,146,601,661

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,163,703,289 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,146,601,661 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,163,703,289 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,146,601,661 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,170,798,289 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,175,528,289 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,148,391,095 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,163,703,289 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,146,601,661 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,163,703,289 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,146,601,661 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,170,798,289 T13 plus the loss to the chapter 313 agreement
T16 1,175,528,289 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,148,391,095 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 17,101,628 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,095,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,730,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

247-Wilson/Wilson County

128-904/Falls City ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 4,762,960 N/A 4,762,960 4,762,960
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 27,050 N/A 27,050 27,050
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 854,130 N/A 854,130 854,130
D2 - FARM & RANCH IMP 1,776,480 N/A 1,776,480 1,776,480
E - NON-AG LAND AND IMPROVEMENTS 12,808,488 N/A 12,808,488 12,808,488
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 21,920,921 N/A 21,920,921 21,920,921
J - ALL UTILITIES 769,730 N/A 769,730 769,730
L1 - COMMERCIAL PERSONAL 45,070 N/A 45,070 45,070
L2 - INDUSTRIAL PERSONAL 567,730 N/A 567,730 567,730
M1 - MOBILE HOMES 434,170 N/A 434,170 434,170
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 43,966,729 0 43,966,729 43,966,729
Less Total Deductions 7,645,449 0 7,645,449 7,645,449
Total Taxable Value 36,321,280 0 36,321,280 36,321,280

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 39,592,841 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 36,321,280 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 39,592,841 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 36,321,280 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 40,537,841 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 41,167,841 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 35,103,590 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 39,592,841 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 36,321,280 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 39,592,841 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 36,321,280 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 40,537,841 T13 plus the loss to the chapter 313 agreement
T16 41,167,841 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 35,103,590 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,271,561 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 945,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 630,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

128-904-02/Falls City ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 31,500,053 N/A 31,500,053 31,500,053
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 518,397 N/A 518,397 518,397
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,120,475 N/A 5,120,475 5,120,475
D2 - FARM & RANCH IMP 7,382,448 N/A 7,382,448 7,382,448
E - NON-AG LAND AND IMPROVEMENTS 81,536,554 N/A 81,536,554 81,536,554
F1 - COMMERCIAL REAL 6,647,970 N/A 6,647,970 6,647,970
F2 - INDUSTRIAL REAL 21,772,710 N/A 21,772,710 21,772,710
G - ALL MINERALS 1,003,311,211 N/A 1,003,311,211 1,003,311,211
J - ALL UTILITIES 47,862,870 N/A 47,862,870 47,862,870
L1 - COMMERCIAL PERSONAL 2,987,002 N/A 2,987,002 2,987,002
L2 - INDUSTRIAL PERSONAL 20,835,260 N/A 20,835,260 20,835,260
M1 - MOBILE HOMES 3,719,857 N/A 3,719,857 3,719,857
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,233,194,807 1,233,194,807 1,233,194,807
Less Total Deductions 50,271,866 50,271,866 50,271,866
Total Taxable Value 1,182,922,941 1,182,922,941 1,182,922,941

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,203,296,130 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,182,922,941 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,203,296,130 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,182,922,941 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,211,336,130 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,216,696,130 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,183,494,685 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,203,296,130 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,182,922,941 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,203,296,130 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,182,922,941 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,211,336,130 T13 plus the loss to the chapter 313 agreement
T16 1,216,696,130 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,183,494,685 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 20,373,189 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,040,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 5,360,000 Loss to Second Previous Homestead Increase