taxes Property Tax Assistance

2023 ISD Summary Worksheet

247-Wilson/Wilson County

247-906/Stockdale ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 163,545,254 0.9226 177,265,612 163,545,254
B - MULTIFAMILY 1,690,890 N/A 1,690,890 1,690,890
C1 - VACANT LOTS 10,645,200 N/A 10,645,200 10,645,200
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,543,873 1.1676 9,030,295 10,543,873
D2 - FARM & RANCH IMP 16,559,767 N/A 16,559,767 16,559,767
E - NON-AG LAND AND IMPROVEMENTS 187,569,342 0.8891 210,965,405 187,569,342
F1 - COMMERCIAL REAL 22,964,874 0.9521 24,120,233 22,964,874
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 4,557,182 N/A 4,557,182 4,557,182
J - ALL UTILITIES 9,168,680 N/A 9,168,680 9,168,680
L1 - COMMERCIAL PERSONAL 7,141,317 N/A 7,141,317 7,141,317
L2 - INDUSTRIAL PERSONAL 19,732,340 N/A 19,732,340 19,732,340
M1 - MOBILE HOMES 10,617,605 N/A 10,617,605 10,617,605
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 67,660 N/A 67,660 67,660
Subtotal 464,803,984 0 501,562,186 464,803,984
Less Total Deductions 146,532,339 0 156,013,954 146,532,339
Total Taxable Value 318,271,645 0 345,548,232 318,271,645

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 370,059,287 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 318,271,645 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 370,059,287 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 318,271,645 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 389,184,287 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 401,934,287 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 289,279,426 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 370,059,287 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 318,271,645 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 370,059,287 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 318,271,645 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 389,184,287 T13 plus the loss to the chapter 313 agreement
T16 401,934,287 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 289,279,426 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 51,787,642 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 19,125,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 12,750,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

247-906-02/Stockdale ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 163,545,254 0.9226 177,265,612 163,545,254
B - MULTIFAMILY 1,690,890 N/A 1,690,890 1,690,890
C1 - VACANT LOTS 10,645,200 N/A 10,645,200 10,645,200
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,543,873 1.1676 9,030,295 10,543,873
D2 - FARM & RANCH IMP 16,559,767 N/A 16,559,767 16,559,767
E - NON-AG LAND AND IMPROVEMENTS 187,569,342 0.8891 210,965,405 187,569,342
F1 - COMMERCIAL REAL 22,964,874 0.9521 24,120,233 22,964,874
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 4,557,182 N/A 4,557,182 4,557,182
J - ALL UTILITIES 9,168,680 N/A 9,168,680 9,168,680
L1 - COMMERCIAL PERSONAL 7,141,317 N/A 7,141,317 7,141,317
L2 - INDUSTRIAL PERSONAL 19,732,340 N/A 19,732,340 19,732,340
M1 - MOBILE HOMES 10,617,605 N/A 10,617,605 10,617,605
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 67,660 N/A 67,660 67,660
Subtotal 464,803,984 501,562,186 464,803,984
Less Total Deductions 146,532,339 156,013,954 146,532,339
Total Taxable Value 318,271,645 345,548,232 318,271,645

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 370,059,287 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 318,271,645 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 370,059,287 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 318,271,645 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 389,184,287 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 401,934,287 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 289,279,426 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 370,059,287 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 318,271,645 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 370,059,287 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 318,271,645 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 389,184,287 T13 plus the loss to the chapter 313 agreement
T16 401,934,287 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 289,279,426 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 51,787,642 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 19,125,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 12,750,000 Loss to Second Previous Homestead Increase