taxes Property Tax Assistance

2020 ISD Summary Worksheet

048-Concho

160-901/Brady ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 195,110 N/A 195,110 195,110
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 40,670 N/A 40,670 40,670
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,529,830 N/A 6,529,830 6,529,830
D2 - FARM & RANCH IMP 1,280,890 N/A 1,280,890 1,280,890
E - NON-AG LAND AND IMPROVEMENTS 5,319,722 N/A 5,319,722 5,319,722
F1 - COMMERCIAL REAL 100,690 N/A 100,690 100,690
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 5,172 N/A 5,172 5,172
J - ALL UTILITIES 6,790,229 N/A 6,790,229 6,790,229
L1 - COMMERCIAL PERSONAL 6,000 N/A 6,000 6,000
L2 - INDUSTRIAL PERSONAL 6,117,263 N/A 6,117,263 6,117,263
M1 - MOBILE HOMES 12,490 N/A 12,490 12,490
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 26,398,066 0 26,398,066 26,398,066
Less Total Deductions 1,246,615 0 1,246,615 1,246,615
Total Taxable Value 25,151,451 0 25,151,451 25,151,451

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
25,310,971 25,151,451 25,310,971 25,151,451


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
159,520 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
25,310,971 25,151,451 25,310,971 25,151,451

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

160-McCulloch

160-901/Brady ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 154,388,896 0.8350 184,896,881 154,388,896
B - MULTIFAMILY 2,201,791 N/A 2,201,791 2,201,791
C1 - VACANT LOTS 4,505,970 N/A 4,505,970 4,505,970
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 29,860,010 1.0095 29,578,432 29,860,010
D2 - FARM & RANCH IMP 4,342,620 N/A 4,342,620 4,342,620
E - NON-AG LAND AND IMPROVEMENTS 61,791,470 0.7566 81,669,931 61,791,470
F1 - COMMERCIAL REAL 55,266,582 1.0187 54,252,068 55,266,582
F2 - INDUSTRIAL REAL 147,187,380 N/A 147,187,380 147,187,380
G - ALL MINERALS 3,978,340 N/A 3,978,340 3,978,340
J - ALL UTILITIES 35,279,720 0.8938 39,471,604 35,279,720
L1 - COMMERCIAL PERSONAL 29,297,490 1.0323 28,380,790 29,297,490
L2 - INDUSTRIAL PERSONAL 22,625,230 N/A 22,625,230 22,625,230
M1 - MOBILE HOMES 3,212,020 N/A 3,212,020 3,212,020
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 2,220,415 N/A 2,220,415 2,220,415
Subtotal 556,157,934 0 608,523,472 556,157,934
Less Total Deductions 186,471,291 0 195,948,203 186,471,291
Total Taxable Value 369,686,643 0 412,575,269 369,686,643

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
384,384,190 369,686,643 384,384,190 369,686,643


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
14,697,547 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
498,521,430 483,823,883 498,521,430 483,823,883

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

160-901-02/Brady ISD



Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 154,584,006 0.8352 185,091,991 154,584,006
B - MULTIFAMILY 2,201,791 N/A 2,201,791 2,201,791
C1 - VACANT LOTS 4,546,640 N/A 4,546,640 4,546,640
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 36,389,840 1.0078 36,108,262 36,389,840
D2 - FARM & RANCH IMP 5,623,510 N/A 5,623,510 5,623,510
E - NON-AG LAND AND IMPROVEMENTS 67,111,192 0.7715 86,989,653 67,111,192
F1 - COMMERCIAL REAL 55,367,272 1.0187 54,352,758 55,367,272
F2 - INDUSTRIAL REAL 147,187,380 N/A 147,187,380 147,187,380
G - ALL MINERALS 3,983,512 N/A 3,983,512 3,983,512
J - ALL UTILITIES 42,069,949 0.9094 46,261,833 42,069,949
L1 - COMMERCIAL PERSONAL 29,303,490 1.0323 28,386,790 29,303,490
L2 - INDUSTRIAL PERSONAL 28,742,493 N/A 28,742,493 28,742,493
M1 - MOBILE HOMES 3,224,510 N/A 3,224,510 3,224,510
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 2,220,415 N/A 2,220,415 2,220,415
Subtotal 582,556,000 634,921,538 582,556,000
Less Total Deductions 187,717,906 197,194,818 187,717,906
Total Taxable Value 394,838,094 437,726,720 394,838,094

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
409,695,161 394,838,094 409,695,161 394,838,094


Loss To
the Additional
$10,000 Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
14,857,067 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
523,832,401 508,975,334 523,832,401 508,975,334

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption