taxes Property Tax Assistance

2020 ISD Summary Worksheet

043-Collin

043-912/Prosper ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 7,804,872,658 0.9849 7,924,533,108 7,804,872,658
B - MULTIFAMILY 202,890,328 N/A 202,890,328 202,890,328
C1 - VACANT LOTS 239,609,436 N/A 239,609,436 239,609,436
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,916,131 1.3065 1,466,594 1,916,131
D2 - FARM & RANCH IMP 1,460,526 N/A 1,460,526 1,460,526
E - NON-AG LAND AND IMPROVEMENTS 226,353,931 0.9360 241,831,123 226,353,931
F1 - COMMERCIAL REAL 709,464,684 0.9146 775,710,348 709,464,684
F2 - INDUSTRIAL REAL 15,408,898 N/A 15,408,898 15,408,898
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 99,155,998 N/A 99,155,998 99,155,998
L1 - COMMERCIAL PERSONAL 224,842,495 N/A 224,842,495 224,842,495
L2 - INDUSTRIAL PERSONAL 179,055 N/A 179,055 179,055
M1 - MOBILE HOMES 475,539 N/A 475,539 475,539
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 465,838,585 N/A 465,838,585 465,838,585
S - SPECIAL INVENTORY 6,588,647 N/A 6,588,647 6,588,647
Subtotal 9,999,056,911 0 10,199,990,680 9,999,056,911
Less Total Deductions 598,181,219 0 611,297,660 598,181,219
Total Taxable Value 9,400,875,692 0 9,588,693,020 9,400,875,692

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
9,539,545,879 9,400,875,692 9,539,545,879 9,400,875,692


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
138,670,187 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
9,539,545,879 9,400,875,692 9,539,545,879 9,400,875,692

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

061-Denton

043-912/Prosper ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 1,280,759,006 N/A 1,280,759,006 1,280,759,006
B - MULTIFAMILY 55,358,638 N/A 55,358,638 55,358,638
C1 - VACANT LOTS 33,282,729 N/A 33,282,729 33,282,729
C2 - COLONIA LOTS 44,034,160 N/A 44,034,160 44,034,160
D1 ACRES - QUALIFIED OPEN-SPACE LAND 640,000 N/A 640,000 640,000
D2 - FARM & RANCH IMP 372,046 N/A 372,046 372,046
E - NON-AG LAND AND IMPROVEMENTS 13,796,523 N/A 13,796,523 13,796,523
F1 - COMMERCIAL REAL 99,589,917 N/A 99,589,917 99,589,917
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 14,920 N/A 14,920 14,920
J - ALL UTILITIES 11,535,520 N/A 11,535,520 11,535,520
L1 - COMMERCIAL PERSONAL 16,014,733 N/A 16,014,733 16,014,733
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 134,147 N/A 134,147 134,147
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 100,025,227 N/A 100,025,227 100,025,227
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,655,557,566 0 1,655,557,566 1,655,557,566
Less Total Deductions 84,382,299 0 84,382,299 84,382,299
Total Taxable Value 1,571,175,267 0 1,571,175,267 1,571,175,267

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
1,592,413,497 1,571,175,267 1,592,413,497 1,571,175,267


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
21,238,230 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
1,592,413,497 1,571,175,267 1,592,413,497 1,571,175,267

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

043-912-02/Prosper ISD



Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 9,085,631,664 0.9870 9,205,292,114 9,085,631,664
B - MULTIFAMILY 258,248,966 N/A 258,248,966 258,248,966
C1 - VACANT LOTS 272,892,165 N/A 272,892,165 272,892,165
C2 - COLONIA LOTS 44,034,160 N/A 44,034,160 44,034,160
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,556,131 1.2134 2,106,594 2,556,131
D2 - FARM & RANCH IMP 1,832,572 N/A 1,832,572 1,832,572
E - NON-AG LAND AND IMPROVEMENTS 240,150,454 0.9395 255,627,646 240,150,454
F1 - COMMERCIAL REAL 809,054,601 0.9243 875,300,265 809,054,601
F2 - INDUSTRIAL REAL 15,408,898 N/A 15,408,898 15,408,898
G - ALL MINERALS 14,920 N/A 14,920 14,920
J - ALL UTILITIES 110,691,518 N/A 110,691,518 110,691,518
L1 - COMMERCIAL PERSONAL 240,857,228 N/A 240,857,228 240,857,228
L2 - INDUSTRIAL PERSONAL 179,055 N/A 179,055 179,055
M1 - MOBILE HOMES 609,686 N/A 609,686 609,686
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 565,863,812 N/A 565,863,812 565,863,812
S - SPECIAL INVENTORY 6,588,647 N/A 6,588,647 6,588,647
Subtotal 11,654,614,477 11,855,548,246 11,654,614,477
Less Total Deductions 682,563,518 695,679,959 682,563,518
Total Taxable Value 10,972,050,959 11,159,868,287 10,972,050,959

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
11,131,959,376 10,972,050,959 11,131,959,376 10,972,050,959


Loss To
the Additional
$10,000 Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
159,908,417 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
11,131,959,376 10,972,050,959 11,131,959,376 10,972,050,959

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption