taxes Property Tax Assistance

2020 ISD Summary Worksheet

070-Ellis

175-905/Frost ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 175,246 N/A 175,246 175,246
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 958,050 N/A 958,050 958,050
D2 - FARM & RANCH IMP 22,840 N/A 22,840 22,840
E - NON-AG LAND AND IMPROVEMENTS 1,115,000 N/A 1,115,000 1,115,000
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,237,560 N/A 1,237,560 1,237,560
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 311,880 N/A 311,880 311,880
M1 - MOBILE HOMES 1,940 N/A 1,940 1,940
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 3,822,516 0 3,822,516 3,822,516
Less Total Deductions 672,701 0 672,701 672,701
Total Taxable Value 3,149,815 0 3,149,815 3,149,815

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
3,184,815 3,149,815 3,184,815 3,149,815


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
35,000 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
3,184,815 3,149,815 3,184,815 3,149,815

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

109-Hill

175-905/Frost ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 4,197,390 N/A 4,197,390 4,197,390
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 172,080 N/A 172,080 172,080
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,465,040 N/A 1,465,040 1,465,040
D2 - FARM & RANCH IMP 755,230 N/A 755,230 755,230
E - NON-AG LAND AND IMPROVEMENTS 4,394,410 N/A 4,394,410 4,394,410
F1 - COMMERCIAL REAL 214,410 N/A 214,410 214,410
F2 - INDUSTRIAL REAL 224,930 N/A 224,930 224,930
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 3,963,610 N/A 3,963,610 3,963,610
L1 - COMMERCIAL PERSONAL 332,610 N/A 332,610 332,610
L2 - INDUSTRIAL PERSONAL 254,970 N/A 254,970 254,970
M1 - MOBILE HOMES 176,760 N/A 176,760 176,760
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 16,151,440 0 16,151,440 16,151,440
Less Total Deductions 2,453,673 0 2,453,673 2,453,673
Total Taxable Value 13,697,767 0 13,697,767 13,697,767

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
14,114,547 13,697,767 14,114,547 13,697,767


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
416,780 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
14,114,547 13,697,767 14,114,547 13,697,767

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

175-Navarro

175-905/Frost ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 28,050,800 N/A 28,050,800 28,050,800
B - MULTIFAMILY 303,890 N/A 303,890 303,890
C1 - VACANT LOTS 1,858,550 N/A 1,858,550 1,858,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,619,100 N/A 5,619,100 5,619,100
D2 - FARM & RANCH IMP 687,750 N/A 687,750 687,750
E - NON-AG LAND AND IMPROVEMENTS 46,577,290 N/A 46,577,290 46,577,290
F1 - COMMERCIAL REAL 2,144,050 N/A 2,144,050 2,144,050
F2 - INDUSTRIAL REAL 2,119,519 N/A 2,119,519 2,119,519
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 105,059,310 N/A 105,059,310 105,059,310
L1 - COMMERCIAL PERSONAL 1,179,270 N/A 1,179,270 1,179,270
L2 - INDUSTRIAL PERSONAL 16,935,320 N/A 16,935,320 16,935,320
M1 - MOBILE HOMES 2,745,540 N/A 2,745,540 2,745,540
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 213,280,389 0 213,280,389 213,280,389
Less Total Deductions 18,471,420 0 18,471,420 18,471,420
Total Taxable Value 194,808,969 0 194,808,969 194,808,969

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
197,865,349 194,808,969 197,865,349 194,808,969


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,056,380 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
197,865,349 194,808,969 197,865,349 194,808,969

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

175-905-02/Frost ISD



Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 32,423,436 N/A 32,423,436 32,423,436
B - MULTIFAMILY 303,890 N/A 303,890 303,890
C1 - VACANT LOTS 2,030,630 N/A 2,030,630 2,030,630
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,042,190 N/A 8,042,190 8,042,190
D2 - FARM & RANCH IMP 1,465,820 N/A 1,465,820 1,465,820
E - NON-AG LAND AND IMPROVEMENTS 52,086,700 N/A 52,086,700 52,086,700
F1 - COMMERCIAL REAL 2,358,460 N/A 2,358,460 2,358,460
F2 - INDUSTRIAL REAL 2,344,449 N/A 2,344,449 2,344,449
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 110,260,480 N/A 110,260,480 110,260,480
L1 - COMMERCIAL PERSONAL 1,511,880 N/A 1,511,880 1,511,880
L2 - INDUSTRIAL PERSONAL 17,502,170 N/A 17,502,170 17,502,170
M1 - MOBILE HOMES 2,924,240 N/A 2,924,240 2,924,240
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 233,254,345 233,254,345 233,254,345
Less Total Deductions 21,597,794 21,597,794 21,597,794
Total Taxable Value 211,656,551 211,656,551 211,656,551

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
215,164,711 211,656,551 215,164,711 211,656,551


Loss To
the Additional
$10,000 Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
3,508,160 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
215,164,711 211,656,551 215,164,711 211,656,551

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption