2020 ISD Summary Worksheet

109-Hill

109-905/Hubbard ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	43,746,780	0.9457	46,258,623	43,746,780
B - MULTIFAMILY	1,077,960	N/A	1,077,960	1,077,960
C1 - VACANT LOTS	1,103,990	N/A	1,103,990	1,103,990
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,820,010	1.7304	1,629,685	2,820,010
D2 - FARM & RANCH IMP	2,482,080	N/A	2,482,080	2,482,080
E - NON-AG LAND AND IMPROVEMENTS	36,052,898	1.0294	35,023,215	36,052,898
F1 - COMMERCIAL REAL	9,932,530	0.8644	11,490,664	9,932,530
F2 - INDUSTRIAL REAL	501,370	N/A	501,370	501,370
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	18,970,290	0.8211	23,103,507	18,970,290
L1 - COMMERCIAL PERSONAL	7,599,980	1.0127	7,504,671	7,599,980
L2 - INDUSTRIAL PERSONAL	1,249,640	N/A	1,249,640	1,249,640
M1 - MOBILE HOMES	742,150	N/A	742,150	742,150
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	8,040	N/A	8,040	8,040
S - SPECIAL INVENTORY	2,070	N/A	2,070	2,070
Subtotal	126,289,788	0	132,177,665	126,289,788
Less Total Deductions	24,031,162	0	25,604,576	24,031,162
Total Taxable Value	102,258,626	0	106,573,089	102,258,626

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
106,174,273	102,258,626	106,174,273	102,258,626

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
3,915,647	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
106,174,273	102,258,626	106,174,273	102,258,626

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

147-Limestone

109-905/Hubbard ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	123,930	N/A	123,930	123,930
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	211,980	N/A	211,980	211,980
D2 - FARM & RANCH IMP	346,660	N/A	346,660	346,660
E - NON-AG LAND AND IMPROVEMENTS	1,640,330	N/A	1,640,330	1,640,330
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	2,394,780	N/A	2,394,780	2,394,780
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	18,960	N/A	18,960	18,960
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	4,736,640	0	4,736,640	4,736,640
Less Total Deductions	439,130	0	439,130	439,130
Total Taxable Value	4,297,510	0	4,297,510	4,297,510

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
4,387,910	4,297,510	4,387,910	4,297,510

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
90,400	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
4,387,910	4,297,510	4,387,910	4,297,510

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

175-Navarro

109-905/Hubbard ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	144,540	N/A	144,540	144,540
D2 - FARM & RANCH IMP	10	N/A	10	10
E - NON-AG LAND AND IMPROVEMENTS	351,620	N/A	351,620	351,620
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	15,870	N/A	15,870	15,870
L1 - COMMERCIAL PERSONAL	15,100	N/A	15,100	15,100
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	527,140	0	527,140	527,140
Less Total Deductions	0	0	0	0
Total Taxable Value	527,140	0	527,140	527,140

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
527,140	527,140	527,140	527,140

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
0	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
527,140	527,140	527,140	527,140

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

109-905-02/Hubbard ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	43,870,710	0.9458	46,382,553	43,870,710
B - MULTIFAMILY	1,077,960	N/A	1,077,960	1,077,960
C1 - VACANT LOTS	1,103,990	N/A	1,103,990	1,103,990
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,176,530	1.5993	1,986,205	3,176,530
D2 - FARM & RANCH IMP	2,828,750	N/A	2,828,750	2,828,750
E - NON-AG LAND AND IMPROVEMENTS	38,044,848	1.0278	37,015,165	38,044,848
F1 - COMMERCIAL REAL	9,932,530	0.8644	11,490,664	9,932,530
F2 - INDUSTRIAL REAL	501,370	N/A	501,370	501,370
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	21,380,940	0.8380	25,514,157	21,380,940
L1 - COMMERCIAL PERSONAL	7,615,080	1.0127	7,519,771	7,615,080
L2 - INDUSTRIAL PERSONAL	1,249,640	N/A	1,249,640	1,249,640
M1 - MOBILE HOMES	761,110	N/A	761,110	761,110
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	8,040	N/A	8,040	8,040
S - SPECIAL INVENTORY	2,070	N/A	2,070	2,070
Subtotal	131,553,568		137,441,445	131,553,568
Less Total Deductions	24,470,292		26,043,706	24,470,292
Total Taxable Value	107,083,276		111,397,739	107,083,276

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
111,089,323	107,083,276	111,089,323	107,083,276

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
4,006,047	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
111,089,323	107,083,276	111,089,323	107,083,276

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

Main Search

2020 ISD Summary Worksheet

109-Hill

109-905/Hubbard ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

147-Limestone

109-905/Hubbard ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

175-Navarro

109-905/Hubbard ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

109-905-02/Hubbard ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

Required Applications: