taxes Property Tax Assistance

2020 Field Studies Category Worksheet

150/Llano County
150-901/Llano ISD

CATEGORY A - STRATUM 2
$99,181 - $358,740



Legal Description Account Number Local Value PTAD Value Ratio
MARSCHALL SUBD LT 27 10165 231,540 236,751 0.9780
SUNRISE BEACH II UNIT B LTS 621 & 622 10242 259,930 245,226 1.0600
GRANITE SHOALS LAKE SHORES LT 29 10255 345,330 460,507 0.7499
PARKVIEW ACRES LT 35 11161 162,250 214,573 0.7562
GRANITE SHOALS LAKE SHORES LT 38 11318 233,260 310,866 0.7504
HIGHVISTA CONDO HORSESHOE BAY UNIT 102 14468 125,360 143,687 0.8725
VILLAS DEL LAGO CONDO HORSESHOE BAY 103 14502 230,810 260,962 0.8845
KINGSLAND ESTATES UNIT 1 LT 107 14634 165,550 213,637 0.7749
THE SUNDOWNER CONDO UNIT 108 HORSESHOE BAY 15046 14660 231,690 318,986 0.7263
VILLAS DEL LAGO CONDO HORSESHOE BAY 108 14661 295,020 281,148 1.0493
LAKEWOOD FOREST UNIT 1 LTS 116 & 117 14975 175,390 113,940 1.5393
HIGHVISTA CONDO HORSESHOE BAY UNIT 121 15166 127,230 125,634 1.0127
GRANITE SHOALS LAKE ESTATES LT 124 & 0.050 AC FILL AREA 15253 325,120 370,304 0.8780
VILLAS DEL LAGO CONDO HORSESHOE BAY 202 17147 291,190 320,456 0.9087
VILLAS DEL LAGO CONDO HORSESHOE BAY 203 17167 291,190 310,557 0.9376
I P PULUM ABST #580 0.214 AC 17719 173,130 150,748 1.1485
GRANITE SHOALS LAKE ESTATES LT 231A 0.507 AC 17735 261,500 258,637 1.0111
GRANITE SHOALS LAKE ESTATES LT 299 18677 151,020 188,475 0.8013
NOB HILL LT 407B 19856 139,000 118,576 1.1722
NOB HILL LT 463 & NW 1/2 OF LT 462 20406 180,510 190,367 0.9482
HORSESHOE BAY LT 19056 22395 154,480 235,270 0.6566
HORSESHOE BAY LT 19080 22590 253,210 251,246 1.0078
HORSESHOE BAY LT 19146-B 23331 180,920 229,153 0.7895
CAPE TERRACE HORSESHOE BAY 803 23699 274,920 304,008 0.9043
RIO LLANO UNIT 4 LT 332 5.100 AC 24857 183,500 164,761 1.1137
J C RAGSDALE ABST #614 1.000 AC 25036 234,900 237,375 0.9896
THE OAKS CONDO HORSESHOE BAY BLDG D UNIT 404 25476 108,100 104,445 1.0350
SUNRISE BEACH UNIT 4 LT 466 26125 251,170 299,563 0.8385
THE LANDING HORSESHOE BAY 38021 28656 336,360 311,435 1.0800
DEER HAVEN UNIT 3 LT 214 29369 334,560 293,617 1.1394
RIO LLANO UNIT 3 LT 227 5.018 AC 29532 174,800 170,336 1.0262
RIO LLANO UNIT 3 LT 243 5.316 AC 29665 146,170 236,662 0.6176
LOS PALOS WEST TH HORSESHOE BAY W16014-B 30023 111,340 124,529 0.8941
DEER HAVEN UNIT 3 LTS 345 & 346 30549 305,870 322,829 0.9475
BAY WEST TH HORSESHOE BAY WEST LT W8010-3 31442 231,120 222,256 1.0399
ISLAND VILLAGE CONDO HORSESHOE BAY 33001-D 33949 327,160 349,619 0.9358
HORSESHOE BAY LT 7014 & N 0.049 AC OF LT 7012-A 34109 297,730 282,324 1.0546
HORSESHOE BAY LT 7048 34534 325,720 314,251 1.0365
HORSESHOE BAY LT 15008 35408 311,040 379,799 0.8190
HALE MAKANI TH HORSESHOE BAY 33003-A 35743 353,640 450,442 0.7851
GOOSE POINT TH HORSESHOE BAY 33005-2 37255 353,670 536,416 0.6593
SUNRISE BEACH UNIT 1 LT 92 & FIELD AREA 38701 309,400 368,797 0.8389
COMANCHE RANCHERIAS UNIT 1 LT 128 39253 141,040 218,385 0.6458
SUNRISE BEACH UNIT 1 LT 143 39461 253,760 215,531 1.1774
CENTRAL PARK BLK 11 LTS 2 - 3 & 8 - 12 40095 181,750 182,336 0.9968
HORSESHOE BAY LT 18110-A 40317 326,650 314,058 1.0401
STONEGATE MANOR TH HORSESHOE BAY W9023-4 40749 200,670 221,290 0.9068
HORSESHOE BAY WEST LT W1046 41558 295,240 327,384 0.9018
A GORTARI ABST #277 3.329 AC (AKA COMANCHE RANCHERIAS #2 PT OF LT 38 & ALL LTS 39-46) 50221 255,950 324,673 0.7883
BILLY MCGEE LT 1 5082 122,540 229,900 0.5330
NOB HILL LTS 146 & 147 51452 182,350 171,747 1.0617
FLAG CREEK RANCH LT 2 1.916 AC 5206 260,000 291,735 0.8912
GRANITE RIDGE AT PACKSADDLE LT 37 0.214 AC 55884 184,990 185,152 0.9991
GRANITE RIDGE AT PACKSADDLE LT 69 0.277 AC 55914 246,170 283,265 0.8690
L I & F BLK 105 LTS 7-8 0.321 AC 56498 141,950 129,319 1.0977
GRANITE RIDGE AT PACKSADDLE II LT 136 0.220 AC 56872 262,730 272,506 0.9641
TOW VILLAGE LT 10 6294 115,780 286,417 0.4042
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE II BLDG 6 UNIT 21 (35723) 63996 172,130 175,657 0.9799
HILL COUNTRY COVE LT 38A 0.894 AC 65504 210,080 261,112 0.8046
KINGSLAND TERRACE CONDO UNIT 102 69718 284,550 244,021 1.1661
GRANITE SHOALS LAKE ESTATES LT 19 & 0.023 AC FILL AREA 8570 320,650 384,072 0.8349
ROSE HILL LTS 18A - 20 & N PT OF LT 21 8603 115,980 129,319 0.8969
POINT TELLA LT 22 9728 225,200 189,667 1.1873
STRATUM 2 TOTALS   14,455,960 16,060,716 0.9001

CATEGORY A - STRATUM 3
$358,741 - $667,230



Legal Description Account Number Local Value PTAD Value Ratio
GRANITE SHOALS LAKE ESTATES LT 170A & NW 10 FT OF LT 170B 16562 556,000 901,141 0.6170
LAKESHORE CONDO HORSESHOE BAY 202-35012 TOPSAIL 17146 562,300 559,422 1.0051
HORSESHOE BAY LT 45069 20063 625,250 632,406 0.9887
TRANQUILO BAY CONDO HORSESHOE BAY W20064-8 BLDG B 20910 537,100 612,426 0.8770
DIAGONAL CONDO HORSESHOE BAY WEST LT W20065-G 20934 397,420 466,984 0.8510
PALM VILLAS CONDO HORSESHOE BAY W20067-4 20949 372,630 550,709 0.6766
RIO LLANO UNIT 4 LT 353 5.100 AC 25052 564,760 527,005 1.0716
SHIRLEY WILLIAMS LT 14 (J G PFEUFFER ABST #594 0.400 AC) 25200 642,560 840,312 0.7647
HORSESHOE BAY LT 22083A 26120 359,980 335,966 1.0715
SANDY HARBOR UNIT 1 BLK 2 LT 4 26152 427,090 426,272 1.0019
SUNRISE BEACH UNIT 4 LT 470 & FILL AREA 26167 566,220 531,244 1.0658
SUNRISE BEACH UNIT 4 LT 478 & 0.069 AC FILL AREA 26247 534,580 814,228 0.6565
I P PULUM ABST #580 0.298 AC 27272 395,320 379,799 1.0409
SHIRLEY WILLIAMS LT 58 (J G PFEUFFER ABST #594 0.710 AC) 28708 624,370 617,174 1.0117
HORSESHOE BAY WEST LT W5079 28924 666,980 643,760 1.0361
HORSESHOE BAY WEST LT W5083 28963 379,700 441,838 0.8594
HORSESHOE BAY WEST LT W5085 28987 444,960 426,272 1.0438
HORSESHOE BAY WEST LT W5093-A 29056 616,220 603,486 1.0211
HORSESHOE BAY LT 28019-C 34060 508,920 555,641 0.9159
HORSESHOE BAY LT 7045 34506 442,780 356,062 1.2435
HORSESHOE BAY LT 15007 35397 470,200 379,799 1.2380
LANDMARK 1 TOWNHOMES HORSESHOE BAY UNIT 5 OF 33004 36583 590,140 584,328 1.0099
SUNRISE BEACH UNIT 1 LT 27 & 0.190 AC FILL AREA 37918 632,270 783,336 0.8072
HORSESHOE BAY LT 10066 38396 396,820 335,270 1.1836
HORSESHOE BAY LT 18081-A 40007 469,470 423,486 1.1086
SUNRISE BEACH II UNIT B PT OF LT 333 & ALL OF LT 334 40442 397,170 359,860 1.1037
SUNRISE BEACH II UNIT B LT 406 & 0.042 AC FILL AREA 41013 621,570 579,194 1.0732
HOFFMAN SUBD LT 1A 5056 665,950 852,544 0.7811
RIVER BEND LT 4 5527 607,490 712,124 0.8531
HORSESHOE BAY WEST LT W8013-B 0.260 AC 57393 559,520 394,042 1.4200
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 3 UNIT 11 (R55267) 57549 602,620 478,958 1.2582
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 2 UNIT 15 (R55267) 57572 364,430 439,017 0.8301
J G PFEUFFER ABST #594 0.470 AC (PT OF LTS 19 & 21 & ALL OF LT 20 MOCKINGBIRD HILL) 57997 459,360 399,959 1.1485
BRIDGEPOINT SUBD LT 8 6006 384,600 396,196 0.9707
ANGELINA COVE LT 5 0.420 AC 64031 468,780 407,114 1.1515
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE II BLDG 5 UNIT 13 (35723) 64973 504,800 517,476 0.9755
CRESTWOOD LT 18 8475 475,190 599,126 0.7931
GRANITE LAKE DEVELOPMENT LT 18 0.406 AC 8483 605,190 516,653 1.1714
STRATUM 3 TOTALS   19,500,710 20,380,629 0.9568

CATEGORY A - STRATUM 4
$667,231 - $1,271,600



Legal Description Account Number Local Value PTAD Value Ratio
SUNRISE BEACH II UNIT A LTS 178-179 & 0.350 AC OF FILL AREA & AREA BTWN LTS 179 & 180 14067 1,055,910 827,196 1.2765
J G PFEUFFER ABST #594 0.632 AC (TRS A, B & CRESTWOOD AREA) 15894 692,980 895,250 0.7741
BLUE LAKE ESTATES UNIT 4 LT 247 24172 1,075,060 1,328,348 0.8093
HORSESHOE BAY WEST LT W5013-A 28140 762,660 837,810 0.9103
HORSESHOE BAY WEST LT W5014 28153 743,490 718,436 1.0349
SUNRISE BEACH UNIT 3 LTS 316-317 & 0.090 AC FILL AREA 30313 903,650 807,073 1.1197
OAK RIDGE ESTATES UNIT 6 LT C 38928 675,240 612,635 1.1022
SUNRISE BEACH UNIT 1 LT 159 & 0.420 AC FILL AREA 39616 800,760 947,353 0.8453
HORSESHOE BAY LT 34017 41565 960,970 1,009,817 0.9516
HORSESHOE BAY WEST LT W30027 42495 995,190 1,068,127 0.9317
HILLTOP AT BLUE LAKE LT 4 0.900 AC 50064 745,830 785,490 0.9495
WESTGATE AT HORSESHOE BAY LT 33 0.980 AC 53200 816,890 785,803 1.0396
ELM LODGE LT 3 5344 969,080 1,049,576 0.9233
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 3 UNIT 41 (R55267) & BOAT SLIP UNIT A-13 57594 676,240 664,649 1.0174
HOFFMAN SUBD LT 2A 63831 1,142,300 1,196,675 0.9546
HILL COUNTRY COVE LT 3 0.390 AC 65469 678,890 757,699 0.8960
RIVERSIDE LT 17C 0.262 AC 72653 1,182,970 1,163,135 1.0171
BRIDGEPOINT SUBD LT 22 9693 825,460 658,757 1.2531
STRATUM 4 TOTALS   15,703,570 16,113,829 0.9745

CATEGORY A - STRATUM 5
$1,271,601 - $99,999,999,999



Legal Description Account Number Local Value PTAD Value Ratio
HORSESHOE BAY APPLEHEAD ISLAND LTS 116-A & 118-A & 127 SFT UNDERWATER 15047 4,372,330 4,272,741 1.0233
BLUE LAKE ESTATES UNIT 5 LT 282 19608 1,480,690 2,352,703 0.6294
HORSESHOE BAY LT 12025 & 0.080 AC FILL AREA 30987 1,888,310 1,993,946 0.9470
HORSESHOE BAY LT 12031-B 31016 2,537,960 3,038,394 0.8353
HORSESHOE BAY LT 31100 33,027 SFT-PT OF TR H 38688 1,894,230 1,882,162 1.0064
HORSESHOE BAY WEST LT W30018 42430 1,274,920 1,197,394 1.0647
HORSESHOE BAY WEST LT W29048-A 51301 3,668,710 2,278,795 1.6099
ESCONDIDO LT 34 0.580 AC 55684M 1,322,550 1,169,780 1.1306
ESCONDIDO II LT 204 0.620 AC 56277 1,632,280 1,139,398 1.4326
HORSESHOE BAY LT 35006-2B 0.140 AC 57336 1,279,860 1,882,162 0.6800
CYPRESS SHORES LOT 6R 0.191 AC 72168 1,272,440 1,439,854 0.8837
HORSESHOE BAY WEST LT W20063-B 74061 1,398,920 1,329,297 1.0524
HORSESHOE BAY APPLEHEAD ISLAND LT 18 8491 1,701,690 3,038,394 0.5601
HORSESHOE BAY APPLEHEAD ISLAND LT 19 8577 1,734,800 1,633,234 1.0622
HORSESHOE BAY APPLEHEAD ISLAND LT 20 8651 3,048,650 2,373,745 1.2843
STRATUM 5 TOTALS   30,508,340 31,021,999 0.9834

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTAD Value Stratum Local Value Stratum Ratio Stratum PTAD Value Category Ratio
1 U 0 3,381 0 0 158,034,805 1 158,034,805  
2 R 63 4,301 14,455,960 16,060,716 891,933,089 0.9001 990,926,663  
3 R 38 1,836 19,500,710 20,380,629 897,031,049 0.9568 937,532,451  
4 R 18 1,168 15,703,570 16,113,829 1,034,410,812 0.9745 1,061,478,514  
5 R 15 532 30,508,340 31,021,999 1,051,674,546 0.9834 1,069,427,035  
Total   134 11,218 80,168,580 83,577,173 4,033,084,301   4,217,399,468 0.9563

CATEGORY C1 - STRATUM 2
$5,001 - $33,600



Legal Description Account Number Local Value PTAD Value Ratio
EVERETT ACRES LT 52 12547 30,000 30,000 1
HORSESHOE BAY WEST LT W17009-B 13917 18,940 19,000 0.9968
HORSESHOE BAY WEST LT W17012-B 13989 9,550 9,500 1.0053
NOB HILL LT 95 & PT OF NOB HILL ST 14246 18,800 22,000 0.8545
HORSESHOE BAY LT 8028 16038 18,010 17,500 1.0291
HORSESHOE BAY LT 29048 16351 5,460 5,500 0.9927
HORSESHOE BAY APPLEHEAD WEST LT 8052 16624 13,300 20,000 0.665
SUNRISE BEACH II UNIT A LTS 274A 16854 33,000 32,000 1.0312
HORSESHOE BAY APPLEHEAD WEST LT 8066 16876 19,970 20,000 0.9985
HORSESHOE BAY APPLEHEAD WEST LT 8084 17214 20,100 20,000 1.005
HORSESHOE BAY APPLEHEAD WEST LT 8092 17400 12,960 13,000 0.9969
LAKESIDE HEIGHTS UNIT 1 LT 247 17953 5,490 5,500 0.9982
HORSESHOE BAY WEST LT W25069 18224 12,420 12,500 0.9936
ROYAL OAKS ESTATES UNIT 10 LT 79 0.684 AC 18528 5,500 6,000 0.9167
HORSESHOE BAY WEST LT W4085 18586 6,280 8,000 0.785
HORSESHOE BAY WEST LT W12015 19151 8,000 8,000 1
J DARLIN ABST #170 0.323 AC (UNPLATTED LT 580013 PLAT #50.1) 19221 20,570 20,000 1.0285
HORSESHOE BAY APPLEHEAD WEST LT 3015 19634 11,340 11,250 1.008
HORSESHOE BAY APPLEHEAD WEST LT 3023 19733 8,880 7,500 1.184
HORSESHOE BAY APPLEHEAD WEST LT 3054-A 20085 9,960 10,000 0.996
HORSESHOE BAY LT 24107 20495 7,880 7,900 0.9975
SANDY HARBOR UNIT 4 LTS 119-121 21261 12,000 12,000 1
ROYAL OAKS ESTATES UNIT 2 SEC 2 LTS 46 & 47 21313 12,000 12,000 1
HORSESHOE BAY WEST LT W28023 21451 5,580 12,500 0.4464
HORSESHOE BAY WEST LT W28043 21667 16,910 17,000 0.9947
HORSESHOE BAY WEST LT W7036 21694 6,500 6,500 1
HORSESHOE BAY WEST LT W28058 21893 24,150 24,000 1.0062
HORSESHOE BAY WEST LT W7070 22149 9,880 8,300 1.1904
HORSESHOE BAY WEST LT W28086 22214 23,880 24,000 0.995
HORSESHOE BAY WEST LT W28095 22317 12,850 12,800 1.0039
HORSESHOE BAY LT 27002 23081 8,280 13,000 0.6369
HORSESHOE BAY WEST LT W2001 23950 15,040 15,000 1.0027
HORSESHOE BAY WEST LT W2039 24305 14,050 14,000 1.0036
HORSESHOE BAY WEST LT W2049 24401 26,020 26,000 1.0008
HORSESHOE BAY WEST LT W2101 24787 8,000 8,000 1
HORSESHOE BAY APPLEHEAD WEST LT 1010-A 25444 15,000 15,000 1
HORSESHOE BAY APPLEHEAD WEST LT 1039-A 25731 7,560 7,500 1.008
HORSESHOE BAY WEST LT W18032 26429 11,270 11,250 1.0018
HORSESHOE BAY WEST LT W18044 26650 7,510 7,500 1.0013
ROYAL OAKS COUNTRY CLUB UNIT 3 LT 12 26826 32,450 40,000 0.8112
ROYAL OAKS COUNTRY CLUB UNIT 3 LT 53 27501 15,000 12,500 1.2
HORSESHOE BAY LT 9116 28419 18,010 18,000 1.0006
LAKEWOOD FOREST UNIT 3 LT 134 28535 9,330 9,000 1.0367
HORSESHOE BAY WEST LT W13033 29697 19,810 20,000 0.9905
DEER HAVEN UNIT 3 LT 309 30251 10,870 10,750 1.0112
DEER HAVEN UNIT 3 LT 327 30387 10,330 10,000 1.033
HORSESHOE BAY LT 4072 30450 6,300 6,500 0.9692
HORSESHOE BAY WEST LT W21016-B 30610 8,210 8,000 1.0262
HORSESHOE BAY WEST LT W21030-B 30709 6,000 6,000 1
HORSESHOE BAY LT 4126 30860 6,930 7,000 0.99
SUNRISE BEACH UNIT 3 LT 456 31305 13,050 12,500 1.044
HORSESHOE BAY LT 20008 31917 5,500 5,500 1
MILLER ADDN BLK B8 LTS 11 & 12 LAND ACCT (MH ONLY ACCT 75078) 32464 13,070 11,500 1.1365
DEER HAVEN UNIT 2 LTS 76 & 77 33104 10,890 20,000 0.5445
DEER HAVEN UNIT 2 LT 82 33175 11,900 12,000 0.9917
HORSESHOE BAY WEST LT W16005-A 33262 27,500 27,600 0.9964
HORSESHOE BAY WEST LT W16008-A 33304 15,830 16,000 0.9894
HORSESHOE BAY WEST LT W16033 33691 31,880 32,000 0.9962
ROYAL OAKS COUNTRY CLUB UNIT 2 LT 140 34044 20,900 20,900 1
DEER HAVEN UNIT 2 LT 174 34490 10,990 9,500 1.1568
DEER HAVEN UNIT 2 LT 196 34684 15,200 15,000 1.0133
HORSESHOE BAY WEST LT W3115 35930 14,490 14,600 0.9925
HORSESHOE BAY WEST LT W3138 36103 20,530 18,500 1.1097
HORSESHOE BAY WEST LT W3142 36135 10,000 10,000 1
HORSESHOE BAY WEST LT W3144 36147 11,970 12,000 0.9975
HORSESHOE BAY WEST LT W11040 36266 5,060 8,200 0.6171
HORSESHOE BAY WEST LT W19054 37481 8,990 8,950 1.0045
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 36 38030 12,600 13,000 0.9692
HORSESHOE BAY LT 23176 38152 6,270 6,200 1.0113
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 46 38162 6,300 6,300 1
HORSESHOE BAY LT 23203 38465 14,080 14,000 1.0057
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 80 38557 24,970 25,000 0.9988
HORSESHOE BAY WEST LT W6017 38798 12,610 12,500 1.0088
HORSESHOE BAY LT 23236 38900 9,030 10,000 0.903
HORSESHOE BAY WEST LT W6030 39029 9,420 9,500 0.9916
HORSESHOE BAY WEST LT W6035 39111 6,030 6,000 1.005
COMANCHE RANCHERIAS UNIT 1 LT 127 39236 14,490 14,500 0.9993
HORSESHOE BAY LT 18020 39445 5,330 5,500 0.9691
GRANITE SHOALS CABIN SITES BLK F LTS 58-61 39646 8,000 8,000 1
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 192 39900 15,500 15,500 1
HORSESHOE BAY WEST LT W35003 39974 9,990 10,000 0.999
HORSESHOE BAY WEST LT W35014 40097 9,030 9,000 1.0033
HORSESHOE BAY LT 18116 40377 15,010 15,000 1.0007
HORSESHOE BAY WEST LT W35050 40445 10,360 10,000 1.036
HORSESHOE BAY LT 18141 40579 7,700 7,500 1.0267
HORSESHOE BAY WEST LT W22011-A 41186 9,030 9,000 1.0033
HORSESHOE BAY WEST LT W22044 41443 9,000 8,950 1.0056
HORSESHOE BAY WEST LT W22056-B 41578 6,000 5,000 1.2
HORSESHOE BAY WEST LT W22057-A 41586 5,100 5,000 1.02
HORSESHOE BAY WEST LT W1063 41743 26,570 39,000 0.6813
HORSESHOE BAY WEST LT W22079-B 41820 6,000 6,250 0.96
ROYAL OAKS ESTATES UNIT 11 LTS 205 & 206 41904 15,400 15,500 0.9935
HORSESHOE BAY WEST LT W1090 42038 9,490 9,500 0.9989
HORSESHOE BAY WEST LT W1096 42095 5,530 5,500 1.0055
ROYAL OAKS ESTATES UNIT 11 LTS 238 & 239 42229 6,480 8,100 0.8
SUNRISE BEACH II UNIT B LT 543 42315 17,250 24,000 0.7188
HORSESHOE BAY WEST LT W30010 0.169 AC 42354 7,020 7,000 1.0029
HORSESHOE BAY APPLEHEAD WEST LT 5044 50104 17,920 18,000 0.9956
HORSESHOE BAY APPLEHEAD WEST LT 5054 50114 22,020 22,000 1.0009
HORSESHOE BAY APPLEHEAD WEST LT 5058 50118 13,440 13,500 0.9956
HORSESHOE BAY APPLEHEAD WEST LT 1082 50139 9,490 9,500 0.9989
MILLER ADDN BLK C8 LTS 3-5 52276 19,110 16,500 1.1582
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 55 54239 12,830 13,000 0.9869
GRANITE RIDGE AT PACKSADDLE LT 79 0.229 AC 55924 23,240 16,000 1.4525
WARWICK ESTATES LT 7 5959 14,950 15,000 0.9967
THE CLIFFS AT WATER RIDGE LT 46 1.090 AC 64101 29,100 29,500 0.9864
THE CLIFFS AT WATER RIDGE LT 48 1.050 AC 64103 25,230 25,000 1.0092
HILL COUNTRY COVE LT 24A 0.575 AC 65490 20,000 19,400 1.0309
L I & F BLK 95 LTS 6-7 & 9-11 0.8735 AC 72815 29,030 30,000 0.9677
MILLER ADDN BLK A7 LTS 5 & 6 73661 11,760 11,500 1.0226
BARLERS ADDN BLK 23 LTS 1 & 2 74731 16,940 15,000 1.1293
MOUNTAIN VIEW RANCHETTES LT 14 8084 9,010 9,000 1.0011
STRATUM 2 TOTALS   1,517,540 1,557,200 0.9745

CATEGORY C1 - STRATUM 3
$33,601 - $116,030



Legal Description Account Number Local Value PTAD Value Ratio
PECAN CREEK LT 114 14916 58,500 58,500 1
HORSESHOE BAY APPLEHEAD WEST LT 8033 16212 59,480 59,500 0.9997
HORSESHOE BAY APPLEHEAD WEST LT 8064 16847 37,380 37,500 0.9968
HORSESHOE BAY LT 8074 17024 66,000 65,000 1.0154
HORSESHOE BAY WEST LT W12062 19631 75,070 75,000 1.0009
HORSESHOE BAY WEST LT W28005A 21315 86,520 85,000 1.0179
ROYAL OAKS ESTATES UNIT 5 LTS 589 - 600, 605 - 612 & 691 - 698 22553 67,900 55,000 1.2345
HORSESHOE BAY APPLEHEAD WEST LT 6016 23336 71,400 72,500 0.9848
HORSESHOE BAY WEST LT W2040 24317 42,610 42,500 1.0026
HORSESHOE BAY WEST LT W23074 24516 39,660 40,000 0.9915
RIO LLANO UNIT 4 LT 292 5.100 AC 24554 39,470 40,000 0.9868
HORSESHOE BAY WEST LT W10027-A 0.740 AC 25196 75,150 75,000 1.002
HORSESHOE BAY LT 9071 27829 44,000 44,000 1
HORSESHOE BAY WEST LT W21036 30756 37,850 37,250 1.0161
RIO VISTA UNIT 2 LT 72 5.025 AC 33050 63,570 65,000 0.978
HORSESHOE BAY WEST LT W16007-A 33291 34,780 35,000 0.9937
L I & F LESS BLK 111 LTS 4-11 AND LT 12 LESS 500 SFT OF SW CORNER 34468 51,750 52,200 0.9914
H B MITCHELL ABST #503 6.160 AC AKA INDIAN SPRINGS LT 13 34806 51,190 48,000 1.0665
HORSESHOE BAY LT 2078-A 37015 45,860 46,000 0.9970
ROYAL OAKS ESTATES UNIT 1 LTS 69 & 70 38431 86,250 88,000 0.9801
HORSESHOE BAY WEST LT W27016 38680 81,020 80,000 1.0128
HORSESHOE BAY WEST LT W14024 40295 47,590 60,000 0.7932
HORSESHOE BAY WEST LT W1035 41441 54,440 54,500 0.9989
ESCONDIDO LT 7-A 0.550 AC 55657 77,380 80,000 0.9672
ESCONDIDO LT 8-A 0.590 AC 55658 77,380 80,000 0.9672
ESCONDIDO LT 87 0.500 AC 55737 100,010 100,000 1.0001
WATER RIDGE SUBD SEC 2 LT 5 0.570 AC 55986 102,000 135,000 0.7556
SUMMIT ROCK PHASE ONE LT 6 0.770 AC 64136 96,600 95,000 1.0168
SUMMIT ROCK PHASE TWO LT 9-A 0.940 AC 64216 116,030 116,000 1.0003
SUMMIT ROCK PHASE TWO LT 11 0.710 AC 64218 77,490 77,500 0.9999
SUMMIT ROCK PHASE THREE LT 19-A 0.800 AC 64272 108,680 112,000 0.9704
HILL COUNTRY COVE LT 12 0.485 AC 65478 95,760 133,000 0.72
HILL COUNTRY COVE LT 13 0.488 AC 65479 89,260 130,000 0.6866
THE RESERVE AT SUMMIT ROCK LT 7 67569 68,500 68,500 1
WARWICK ESTATES LTS 18 & 19 8529 44,850 45,000 0.9967
STRATUM 3 TOTALS   2,371,380 2,487,450 0.9533

CATEGORY C1 - STRATUM 4
$116,031 - $483,680



Legal Description Account Number Local Value PTAD Value Ratio
INDIAN BEND LT 27 1.420 AC 10135 151,070 150,000 1.0071
INDIAN BEND LT 28 1.420 AC 10199 151,070 150,000 1.0071
HORSESHOE BAY APPLEHEAD WEST LT 6008 23247 140,000 140,000 1
HORSESHOE BAY WEST LT W34022 29538 145,510 145,000 1.0035
HORSESHOE BAY WEST LT W32006 35960 125,690 125,000 1.0055
SUNRISE BEACH II UNIT B LT 328 & 0.060 AC FILL AREA 40396 187,500 190,000 0.9868
SUNRISE BEACH II UNIT B LT 329 & 0.056 AC FILL AREA 40404 187,500 195,000 0.9615
HORSESHOE BAY APPLEHEAD ISLAND LT 85-B 51509 356,350 360,000 0.9899
WATER RIDGE SUBD SEC 2 LT 3 0.730 AC 55984 260,000 270,000 0.9630
ESCONDIDO II LT 182 0.500 AC 56255 124,100 100,000 1.241
THE TRAILS OF LAKE LBJ PHASE TWO LT 18-2A 2.260 AC 57337 330,750 529,000 0.6252
ESCONDIDO LT C-27 0.150 AC 57483 137,280 137,500 0.9984
THE TRAILS OF LAKE LBJ PHASE THREE LT 90 0.790 AC 63894 189,600 190,000 0.9979
SUMMIT ROCK PHASE TWO LT 1 1.170 AC 64208 139,230 140,000 0.9945
SUMMIT ROCK PHASE TWO LT 17 1.240 AC 64224 146,690 150,000 0.9779
SUMMIT ROCK PHASE TWO LT 20 0.630 AC 64227 146,690 147,500 0.9945
SUMMIT ROCK PHASE TWO LT 33 0.950 AC 64240 123,220 95,000 1.2971
SUMMIT ROCK PHASE THREE LT 12 0.540 AC 64265 215,050 215,000 1.0002
SUMMIT ROCK PHASE THREE LT 16 0.640 AC 64269 121,550 120,000 1.0129
SUMMIT ROCK PHASE THREE LT 17-A 0.630 AC 64270 224,400 220,000 1.02
SUMMIT ROCK PHASE THREE LT 20 0.880 AC 64273 224,400 150,000 1.496
SUMMIT ROCK PHASE THREE LT 21 0.830 AC 64274 215,050 212,500 1.012
SUMMIT ROCK PHASE THREE LT 22 0.700 AC 64275 194,480 195,000 0.9973
SUMMIT ROCK PHASE THREE LT 31 0.680 AC 64284 187,000 185,000 1.0108
HILL COUNTRY COVE LT 6 0.387 AC 65472 131,810 134,500 0.98
HILL COUNTRY COVE LT 9 0.471 AC 65475 127,480 135,000 0.9443
HILL COUNTRY COVE LT 10 0.498 AC 65476 131,250 137,500 0.9545
HILL COUNTRY COVE LT 62 0.625 AC 67239 137,250 144,000 0.9531
SUMMIT ROCK POD 12.1 LT 174 0.300 AC 68779 184,000 195,000 0.9436
HIDDEN COVES LT 5 0.270 AC 72562 273,350 275,000 0.994
BONNY COVE SUBD LTS 20-22 8634 375,200 313,782 1.1957
STRATUM 4 TOTALS   5,784,520 5,846,282 0.9894

CATEGORY C1 - STRATUM 5
$483,681 - $99,999,999,999



Legal Description Account Number Local Value PTAD Value Ratio
HORSESHOE BAY LT 21055-B 12095 535,690 630,000 0.8503
HORSESHOE BAY APPLEHEAD ISLAND LT 133 15583 1,241,550 1,010,000 1.2293
HORSESHOE BAY LT 12006 & 0.020 AC UNDERWATER 30871 1,117,680 1,000,000 1.1177
HORSESHOE BAY WEST LT W29032A 0.360 AC 31531 550,230 550,000 1.0004
HORSESHOE BAY APPLEHEAD ISLAND LT 5T-2 51625 556,500 620,000 0.8976
HORSESHOE BAY APPLEHEAD ISLAND LT 7T-2 51626 559,680 550,000 1.0176
THE TRAILS OF LAKE LBJ LT 21-B 3.600 AC (WATERSIDE) 53440 658,570 675,000 0.9757
THE TRAILS OF LAKE LBJ LT 23-B1 2.200 AC (WATERSIDE) 53442 598,860 750,000 0.7985
LAGO ESCONDIDO LT 23A 57683 2,698,440 2,720,000 0.9921
THE ANTLERS ON LAKE LBJ LTS 7 0.300 AC & 7-A 0.270 AC UNDERWATER 71388 646,100 650,000 0.994
STRATUM 5 TOTALS   9,163,300 9,155,000 1.0009

Category C1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTAD Value Stratum Local Value Stratum Ratio Stratum PTAD Value Category Ratio
1 U 0 3,484 0 0 10,804,919 1 10,804,919  
2 R 112 4,845 1,517,540 1,557,200 60,917,128 0.9745 62,511,163  
3 R 35 931 2,371,380 2,487,450 56,954,311 0.9533 59,744,373  
4 R 31 330 5,784,520 5,846,282 70,585,290 0.9894 71,341,510  
5 R 10 76 9,163,300 9,155,000 63,509,420 1.0009 63,452,313  
Total   188 9,666 18,836,740 19,045,932 262,771,068   267,854,278 0.9810

CATEGORY E - STRATUM 0
$1 - $99,999,999,999



Legal Description Account Number Local Value PTAD Value Ratio
RIO VISTA UNIT 1 LT 58 5.430 AC 12843M 198,500 201,585 0.9847
RIO LLANO UNIT 4 PT OF LT 357 0.500 AC 25085MP 142,790 140,000 1.0199
W ECKELS ABST #1190 19.672 AC 50616M 220,140 212,311 1.0369
ENCHANTED VISTAS TR 11-B 41.820 AC 54270 321,860 335,007 0.9608
L SAILER ABST #707 0.500 AC 56463M 187,910 188,196 0.9985
J G PFEUFFER ABST #594 0.279 AC 65022 83,150 93,000 0.8941
LLANO CROSSING PT OF TR 1 0.500 AC 65383M 563,400 581,292 0.9692
DELTA ACRES UNIT 2 PT OF LT 62-A 1.000 AC 66425M 121,660 121,683 0.9998
LEHNE RANCH BLK 1 PT OF TR 11 0.500 AC 66667M 257,810 251,055 1.0269
LEHNE RANCH BLK 1 TR 13 0.500 AC 73262M 378,190 380,778 0.9932
STRATUM 0 TOTALS   2,475,410 2,504,907 0.9882

Category E - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTAD Value Stratum Local Value Stratum Ratio Stratum PTAD Value Category Ratio
0 R 10 1,484 2,475,410 2,504,907 277,754,846 0.9882 281,071,490  
Total   10 1,484 2,475,410 2,504,907 277,754,846   281,071,490 0.9882