Top navigation skipped
2023 ISD Summary Worksheet
031-Cameron/Cameron County
031-901/Brownsville ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 7,556,786,505 | 0.9219 | 8,196,969,850 | 8,196,969,850 |
| B - MULTIFAMILY | 562,246,264 | 0.8496 | 661,777,618 | 661,777,618 |
| C1 - VACANT LOTS | 312,044,055 | N/A | 312,044,055 | 312,044,055 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 6,345,825 | 1.0737 | 5,910,082 | 5,910,082 |
| D2 - FARM & RANCH IMP | 721,866 | N/A | 721,866 | 721,866 |
| E - NON-AG LAND AND IMPROVEMENTS | 113,315,632 | N/A | 113,315,632 | 113,315,632 |
| F1 - COMMERCIAL REAL | 1,806,021,142 | 0.7894 | 2,287,840,312 | 2,287,840,312 |
| F2 - INDUSTRIAL REAL | 59,653,426 | N/A | 59,653,426 | 59,653,426 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 124,964,341 | N/A | 124,964,341 | 124,964,341 |
| L1 - COMMERCIAL PERSONAL | 655,106,441 | 1.0254 | 638,878,917 | 638,878,917 |
| L2 - INDUSTRIAL PERSONAL | 476,150,764 | N/A | 476,150,764 | 476,150,764 |
| M1 - MOBILE HOMES | 17,400,272 | N/A | 17,400,272 | 17,400,272 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 4,296,492 | N/A | 4,296,492 | 4,296,492 |
| S - SPECIAL INVENTORY | 44,132,502 | N/A | 44,132,502 | 44,132,502 |
| Subtotal | 11,739,185,527 | 0 | 12,944,056,129 | 12,944,056,129 |
| Less Total Deductions | 4,077,860,087 | 0 | 4,293,828,677 | 4,293,828,677 |
| Total Taxable Value | 7,661,325,440 | 0 | 8,650,227,452 | 8,650,227,452 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 9,739,829,099 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 8,650,227,452 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 9,739,829,099 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 8,650,227,452 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 10,139,159,099 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 10,405,379,099 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 8,774,577,477 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 9,739,829,099 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 8,650,227,452 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 9,739,829,099 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 8,650,227,452 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 10,139,159,099 | T13 plus the loss to the chapter 313 agreement |
| T16 | 10,405,379,099 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 8,774,577,477 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 1,089,601,647 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 399,330,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 266,220,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE
031-901-02/Brownsville ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 7,556,786,505 | 0.9219 | 8,196,969,850 | 8,196,969,850 |
| B - MULTIFAMILY | 562,246,264 | 0.8496 | 661,777,618 | 661,777,618 |
| C1 - VACANT LOTS | 312,044,055 | N/A | 312,044,055 | 312,044,055 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 6,345,825 | 1.0737 | 5,910,082 | 5,910,082 |
| D2 - FARM & RANCH IMP | 721,866 | N/A | 721,866 | 721,866 |
| E - NON-AG LAND AND IMPROVEMENTS | 113,315,632 | N/A | 113,315,632 | 113,315,632 |
| F1 - COMMERCIAL REAL | 1,806,021,142 | 0.7894 | 2,287,840,312 | 2,287,840,312 |
| F2 - INDUSTRIAL REAL | 59,653,426 | N/A | 59,653,426 | 59,653,426 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 124,964,341 | N/A | 124,964,341 | 124,964,341 |
| L1 - COMMERCIAL PERSONAL | 655,106,441 | 1.0254 | 638,878,917 | 638,878,917 |
| L2 - INDUSTRIAL PERSONAL | 476,150,764 | N/A | 476,150,764 | 476,150,764 |
| M1 - MOBILE HOMES | 17,400,272 | N/A | 17,400,272 | 17,400,272 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 4,296,492 | N/A | 4,296,492 | 4,296,492 |
| S - SPECIAL INVENTORY | 44,132,502 | N/A | 44,132,502 | 44,132,502 |
| Subtotal | 11,739,185,527 | 12,944,056,129 | 12,944,056,129 | |
| Less Total Deductions | 4,077,860,087 | 4,293,828,677 | 4,293,828,677 | |
| Total Taxable Value | 7,661,325,440 | 8,650,227,452 | 8,650,227,452 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 9,739,829,099 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 8,650,227,452 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 9,739,829,099 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 8,650,227,452 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 10,139,159,099 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 10,405,379,099 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 8,774,577,477 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 9,739,829,099 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 8,650,227,452 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 9,739,829,099 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 8,650,227,452 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 10,139,159,099 | T13 plus the loss to the chapter 313 agreement |
| T16 | 10,405,379,099 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 8,774,577,477 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 1,089,601,647 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 399,330,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 266,220,000 | Loss to Second Previous Homestead Increase |