taxes Property Tax Assistance

2023 ISD Summary Worksheet

039-Clay/Clay County

169-906/Gold-Burg ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 84,860 N/A 84,860 84,860
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 477,105 N/A 477,105 477,105
D2 - FARM & RANCH IMP 630 N/A 630 630
E - NON-AG LAND AND IMPROVEMENTS 428,090 N/A 428,090 428,090
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,282,540 N/A 1,282,540 1,282,540
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,273,225 0 2,273,225 2,273,225
Less Total Deductions 367,072 0 367,072 367,072
Total Taxable Value 1,906,153 0 1,906,153 1,906,153

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,057,253 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,906,153 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,057,253 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,906,153 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,102,253 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,132,253 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,933,055 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,057,253 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,906,153 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,057,253 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,906,153 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,102,253 T13 plus the loss to the chapter 313 agreement
T16 2,132,253 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,933,055 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 151,100 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 45,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 30,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

169-Montague/Montague County

169-906/Gold-Burg ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 23,722,900 N/A 23,722,900 23,722,900
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,925,970 N/A 2,925,970 2,925,970
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,602,660 N/A 4,602,660 4,602,660
D2 - FARM & RANCH IMP 848,420 N/A 848,420 848,420
E - NON-AG LAND AND IMPROVEMENTS 66,472,230 N/A 66,472,230 66,472,230
F1 - COMMERCIAL REAL 898,810 N/A 898,810 898,810
F2 - INDUSTRIAL REAL 110,800 N/A 110,800 110,800
G - ALL MINERALS 21,300,790 N/A 21,300,790 21,300,790
J - ALL UTILITIES 79,543,060 N/A 79,543,060 79,543,060
L1 - COMMERCIAL PERSONAL 253,090 N/A 253,090 253,090
L2 - INDUSTRIAL PERSONAL 1,400,010 N/A 1,400,010 1,400,010
M1 - MOBILE HOMES 3,221,160 N/A 3,221,160 3,221,160
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 205,299,900 0 205,299,900 205,299,900
Less Total Deductions 29,080,513 0 29,080,513 29,080,513
Total Taxable Value 176,219,387 0 176,219,387 176,219,387

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 185,117,587 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 176,219,387 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 185,117,587 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 176,219,387 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 188,912,587 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 191,442,587 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 179,289,088 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 185,117,587 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 176,219,387 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 185,117,587 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 176,219,387 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 188,912,587 T13 plus the loss to the chapter 313 agreement
T16 191,442,587 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 179,289,088 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 8,898,200 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,795,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,530,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

169-906-02/Gold-Burg ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 23,807,760 N/A 23,807,760 23,807,760
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,925,970 N/A 2,925,970 2,925,970
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,079,765 N/A 5,079,765 5,079,765
D2 - FARM & RANCH IMP 849,050 N/A 849,050 849,050
E - NON-AG LAND AND IMPROVEMENTS 66,900,320 N/A 66,900,320 66,900,320
F1 - COMMERCIAL REAL 898,810 N/A 898,810 898,810
F2 - INDUSTRIAL REAL 110,800 N/A 110,800 110,800
G - ALL MINERALS 21,300,790 N/A 21,300,790 21,300,790
J - ALL UTILITIES 80,825,600 N/A 80,825,600 80,825,600
L1 - COMMERCIAL PERSONAL 253,090 N/A 253,090 253,090
L2 - INDUSTRIAL PERSONAL 1,400,010 N/A 1,400,010 1,400,010
M1 - MOBILE HOMES 3,221,160 N/A 3,221,160 3,221,160
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 207,573,125 207,573,125 207,573,125
Less Total Deductions 29,447,585 29,447,585 29,447,585
Total Taxable Value 178,125,540 178,125,540 178,125,540

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 187,174,840 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 178,125,540 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 187,174,840 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 178,125,540 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 191,014,840 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 193,574,840 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 181,222,143 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 187,174,840 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 178,125,540 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 187,174,840 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 178,125,540 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 191,014,840 T13 plus the loss to the chapter 313 agreement
T16 193,574,840 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 181,222,143 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,049,300 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,840,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,560,000 Loss to Second Previous Homestead Increase