taxes Property Tax Assistance

2023 ISD Summary Worksheet

061-Denton/Denton County

061-912/Lake Dallas ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 3,204,346,675 0.9937 3,224,662,046 3,204,346,675
B - MULTIFAMILY 194,917,771 1.1725 166,241,169 194,917,771
C1 - VACANT LOTS 82,207,655 N/A 82,207,655 82,207,655
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 22,237 1.2563 17,701 22,237
D2 - FARM & RANCH IMP 1,136,013 N/A 1,136,013 1,136,013
E - NON-AG LAND AND IMPROVEMENTS 78,723,014 N/A 78,723,014 78,723,014
F1 - COMMERCIAL REAL 341,162,830 1.1422 298,689,223 341,162,830
F2 - INDUSTRIAL REAL 230,240 N/A 230,240 230,240
G - ALL MINERALS 141,300 N/A 141,300 141,300
J - ALL UTILITIES 47,839,731 N/A 47,839,731 47,839,731
L1 - COMMERCIAL PERSONAL 57,648,743 N/A 57,648,743 57,648,743
L2 - INDUSTRIAL PERSONAL 30,587,402 N/A 30,587,402 30,587,402
M1 - MOBILE HOMES 2,575,483 N/A 2,575,483 2,575,483
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 44,393,176 N/A 44,393,176 44,393,176
S - SPECIAL INVENTORY 9,401,370 N/A 9,401,370 9,401,370
Subtotal 4,095,333,640 0 4,044,494,266 4,095,333,640
Less Total Deductions 1,191,520,459 0 1,197,556,920 1,191,520,459
Total Taxable Value 2,903,813,181 0 2,846,937,346 2,903,813,181

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,226,055,921 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,903,813,181 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,226,055,921 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,903,813,181 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,309,365,921 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 3,364,905,921 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,998,132,942 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,226,055,921 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,903,813,181 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,226,055,921 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,903,813,181 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,309,365,921 T13 plus the loss to the chapter 313 agreement
T16 3,364,905,921 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,998,132,942 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 322,242,740 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 83,310,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 55,540,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

061-912-02/Lake Dallas ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 3,204,346,675 0.9937 3,224,662,046 3,204,346,675
B - MULTIFAMILY 194,917,771 1.1725 166,241,169 194,917,771
C1 - VACANT LOTS 82,207,655 N/A 82,207,655 82,207,655
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 22,237 1.2563 17,701 22,237
D2 - FARM & RANCH IMP 1,136,013 N/A 1,136,013 1,136,013
E - NON-AG LAND AND IMPROVEMENTS 78,723,014 N/A 78,723,014 78,723,014
F1 - COMMERCIAL REAL 341,162,830 1.1422 298,689,223 341,162,830
F2 - INDUSTRIAL REAL 230,240 N/A 230,240 230,240
G - ALL MINERALS 141,300 N/A 141,300 141,300
J - ALL UTILITIES 47,839,731 N/A 47,839,731 47,839,731
L1 - COMMERCIAL PERSONAL 57,648,743 N/A 57,648,743 57,648,743
L2 - INDUSTRIAL PERSONAL 30,587,402 N/A 30,587,402 30,587,402
M1 - MOBILE HOMES 2,575,483 N/A 2,575,483 2,575,483
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 44,393,176 N/A 44,393,176 44,393,176
S - SPECIAL INVENTORY 9,401,370 N/A 9,401,370 9,401,370
Subtotal 4,095,333,640 4,044,494,266 4,095,333,640
Less Total Deductions 1,191,520,459 1,197,556,920 1,191,520,459
Total Taxable Value 2,903,813,181 2,846,937,346 2,903,813,181

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,226,055,921 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,903,813,181 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,226,055,921 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,903,813,181 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,309,365,921 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 3,364,905,921 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,998,132,942 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,226,055,921 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,903,813,181 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,226,055,921 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,903,813,181 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,309,365,921 T13 plus the loss to the chapter 313 agreement
T16 3,364,905,921 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,998,132,942 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 322,242,740 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 83,310,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 55,540,000 Loss to Second Previous Homestead Increase