Skip navigation
Top navigation skipped
2023 ISD Summary Worksheet
074-Fannin/Fannin County
074-917/Sam Rayburn ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 124,437,356 | 0.9819 | 126,731,191 | 124,437,356 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 4,824,008 | N/A | 4,824,008 | 4,824,008 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 7,811,441 | 1.1111 | 7,030,670 | 7,811,441 |
| D2 - FARM & RANCH IMP | 6,657,727 | N/A | 6,657,727 | 6,657,727 |
| E - NON-AG LAND AND IMPROVEMENTS | 203,255,801 | 0.9371 | 216,898,731 | 203,255,801 |
| F1 - COMMERCIAL REAL | 9,335,380 | N/A | 9,335,380 | 9,335,380 |
| F2 - INDUSTRIAL REAL | 110,260 | N/A | 110,260 | 110,260 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 2,750,540 | N/A | 2,750,540 | 2,750,540 |
| L1 - COMMERCIAL PERSONAL | 1,244,850 | N/A | 1,244,850 | 1,244,850 |
| L2 - INDUSTRIAL PERSONAL | 5,900,690 | N/A | 5,900,690 | 5,900,690 |
| M1 - MOBILE HOMES | 4,626,330 | N/A | 4,626,330 | 4,626,330 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 1,750 | N/A | 1,750 | 1,750 |
| Subtotal | 370,956,133 | 0 | 386,112,127 | 370,956,133 |
| Less Total Deductions | 134,267,371 | 0 | 136,176,893 | 134,267,371 |
| Total Taxable Value | 236,688,762 | 0 | 249,935,234 | 236,688,762 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 272,646,971 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 236,688,762 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 272,646,971 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 236,688,762 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 284,856,971 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 292,996,971 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 247,643,419 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 272,646,971 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 236,688,762 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 272,646,971 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 236,688,762 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 284,856,971 | T13 plus the loss to the chapter 313 agreement |
| T16 | 292,996,971 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 247,643,419 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 35,958,209 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 12,210,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 8,140,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
074-917-02/Sam Rayburn ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 124,437,356 | 0.9819 | 126,731,191 | 124,437,356 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 4,824,008 | N/A | 4,824,008 | 4,824,008 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 7,811,441 | 1.1111 | 7,030,670 | 7,811,441 |
| D2 - FARM & RANCH IMP | 6,657,727 | N/A | 6,657,727 | 6,657,727 |
| E - NON-AG LAND AND IMPROVEMENTS | 203,255,801 | 0.9371 | 216,898,731 | 203,255,801 |
| F1 - COMMERCIAL REAL | 9,335,380 | N/A | 9,335,380 | 9,335,380 |
| F2 - INDUSTRIAL REAL | 110,260 | N/A | 110,260 | 110,260 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 2,750,540 | N/A | 2,750,540 | 2,750,540 |
| L1 - COMMERCIAL PERSONAL | 1,244,850 | N/A | 1,244,850 | 1,244,850 |
| L2 - INDUSTRIAL PERSONAL | 5,900,690 | N/A | 5,900,690 | 5,900,690 |
| M1 - MOBILE HOMES | 4,626,330 | N/A | 4,626,330 | 4,626,330 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 1,750 | N/A | 1,750 | 1,750 |
| Subtotal | 370,956,133 | 386,112,127 | 370,956,133 | |
| Less Total Deductions | 134,267,371 | 136,176,893 | 134,267,371 | |
| Total Taxable Value | 236,688,762 | 249,935,234 | 236,688,762 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 272,646,971 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 236,688,762 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 272,646,971 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 236,688,762 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 284,856,971 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 292,996,971 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 247,643,419 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 272,646,971 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 236,688,762 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 272,646,971 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 236,688,762 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 284,856,971 | T13 plus the loss to the chapter 313 agreement |
| T16 | 292,996,971 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 247,643,419 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 35,958,209 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 12,210,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 8,140,000 | Loss to Second Previous Homestead Increase |