taxes Property Tax Assistance

2023 ISD Summary Worksheet

108-Hidalgo/Hidalgo County

108-909/Pharr-San Juan-Alamo ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 4,899,307,955 0.9827 4,985,558,110 4,899,307,955
B - MULTIFAMILY 629,113,344 0.9317 675,231,667 629,113,344
C1 - VACANT LOTS 303,092,500 N/A 303,092,500 303,092,500
C2 - COLONIA LOTS 565,532 N/A 565,532 565,532
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,963,906 1.1238 4,417,138 4,963,906
D2 - FARM & RANCH IMP 680,829 N/A 680,829 680,829
E - NON-AG LAND AND IMPROVEMENTS 73,656,050 N/A 73,656,050 73,656,050
F1 - COMMERCIAL REAL 1,820,403,313 0.9800 1,857,554,401 1,820,403,313
F2 - INDUSTRIAL REAL 12,141,505 N/A 12,141,505 12,141,505
G - ALL MINERALS 6,610,064 N/A 6,610,064 6,610,064
J - ALL UTILITIES 160,373,516 N/A 160,373,516 160,373,516
L1 - COMMERCIAL PERSONAL 597,253,067 1.0449 571,588,733 597,253,067
L2 - INDUSTRIAL PERSONAL 14,587,425 N/A 14,587,425 14,587,425
M1 - MOBILE HOMES 112,205,905 N/A 112,205,905 112,205,905
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 6,808,206 N/A 6,808,206 6,808,206
S - SPECIAL INVENTORY 88,004,205 N/A 88,004,205 88,004,205
Subtotal 8,729,767,322 0 8,873,075,786 8,729,767,322
Less Total Deductions 2,495,176,309 0 2,519,328,680 2,495,176,309
Total Taxable Value 6,234,591,013 0 6,353,747,106 6,234,591,013

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 7,129,584,082 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,234,591,013 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 7,129,584,082 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,234,591,013 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 7,445,484,082 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 7,656,084,082 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 6,335,432,513 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 7,129,584,082 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,234,591,013 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 7,129,584,082 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,234,591,013 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 7,445,484,082 T13 plus the loss to the chapter 313 agreement
T16 7,656,084,082 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 6,335,432,513 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 894,993,069 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 315,900,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 210,600,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

108-909-02/Pharr-San Juan-Alamo ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 4,899,307,955 0.9827 4,985,558,110 4,899,307,955
B - MULTIFAMILY 629,113,344 0.9317 675,231,667 629,113,344
C1 - VACANT LOTS 303,092,500 N/A 303,092,500 303,092,500
C2 - COLONIA LOTS 565,532 N/A 565,532 565,532
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,963,906 1.1238 4,417,138 4,963,906
D2 - FARM & RANCH IMP 680,829 N/A 680,829 680,829
E - NON-AG LAND AND IMPROVEMENTS 73,656,050 N/A 73,656,050 73,656,050
F1 - COMMERCIAL REAL 1,820,403,313 0.9800 1,857,554,401 1,820,403,313
F2 - INDUSTRIAL REAL 12,141,505 N/A 12,141,505 12,141,505
G - ALL MINERALS 6,610,064 N/A 6,610,064 6,610,064
J - ALL UTILITIES 160,373,516 N/A 160,373,516 160,373,516
L1 - COMMERCIAL PERSONAL 597,253,067 1.0449 571,588,733 597,253,067
L2 - INDUSTRIAL PERSONAL 14,587,425 N/A 14,587,425 14,587,425
M1 - MOBILE HOMES 112,205,905 N/A 112,205,905 112,205,905
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 6,808,206 N/A 6,808,206 6,808,206
S - SPECIAL INVENTORY 88,004,205 N/A 88,004,205 88,004,205
Subtotal 8,729,767,322 8,873,075,786 8,729,767,322
Less Total Deductions 2,495,176,309 2,519,328,680 2,495,176,309
Total Taxable Value 6,234,591,013 6,353,747,106 6,234,591,013

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 7,129,584,082 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,234,591,013 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 7,129,584,082 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,234,591,013 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 7,445,484,082 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 7,656,084,082 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 6,335,432,513 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 7,129,584,082 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,234,591,013 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 7,129,584,082 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,234,591,013 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 7,445,484,082 T13 plus the loss to the chapter 313 agreement
T16 7,656,084,082 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 6,335,432,513 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 894,993,069 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 315,900,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 210,600,000 Loss to Second Previous Homestead Increase