taxes Property Tax Assistance

2023 ISD Summary Worksheet

048-Concho/Concho County

048-901/Eden CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 51,512,395 0.9037 57,001,654 51,512,395
B - MULTIFAMILY 1,804,410 N/A 1,804,410 1,804,410
C1 - VACANT LOTS 1,459,090 N/A 1,459,090 1,459,090
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 35,957,390 0.9856 36,483,161 35,957,390
D2 - FARM & RANCH IMP 6,797,521 N/A 6,797,521 6,797,521
E - NON-AG LAND AND IMPROVEMENTS 78,649,365 0.8694 90,463,958 78,649,365
F1 - COMMERCIAL REAL 15,474,299 N/A 15,474,299 15,474,299
F2 - INDUSTRIAL REAL 571,821,260 N/A 571,821,260 571,821,260
G - ALL MINERALS 18,727,260 1.0113 18,518,007 18,727,260
J - ALL UTILITIES 12,204,100 0.9941 12,276,532 12,204,100
L1 - COMMERCIAL PERSONAL 4,296,290 N/A 4,296,290 4,296,290
L2 - INDUSTRIAL PERSONAL 8,329,930 N/A 8,329,930 8,329,930
M1 - MOBILE HOMES 941,720 N/A 941,720 941,720
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 807,975,030 0 825,667,832 807,975,030
Less Total Deductions 530,928,061 0 534,217,462 530,928,061
Total Taxable Value 277,046,969 0 291,450,370 277,046,969

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 289,861,883 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 277,046,969 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 289,861,883 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 277,046,969 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 296,221,883 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 300,461,883 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 277,925,051 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 776,407,153 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 763,592,239 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 776,407,153 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 763,592,239 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 782,767,153 T13 plus the loss to the chapter 313 agreement
T16 787,007,153 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 764,470,321 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,814,914 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,360,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,240,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR TWO OF THE GRACE PERIOD

164-Menard/Menard County

048-901/Eden CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 380,300 N/A 380,300 380,300
D2 - FARM & RANCH IMP 100,900 N/A 100,900 100,900
E - NON-AG LAND AND IMPROVEMENTS 276,810 N/A 276,810 276,810
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 148,840 N/A 148,840 148,840
J - ALL UTILITIES 136,020 N/A 136,020 136,020
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,042,870 0 1,042,870 1,042,870
Less Total Deductions 216,037 0 216,037 216,037
Total Taxable Value 826,833 0 826,833 826,833

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 917,203 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 826,833 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 917,203 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 826,833 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 947,203 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 967,203 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 840,070 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 917,203 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 826,833 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 917,203 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 826,833 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 947,203 T13 plus the loss to the chapter 313 agreement
T16 967,203 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 840,070 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 90,370 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 20,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

048-901-02/Eden CISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 51,512,395 0.9037 57,001,654 51,512,395
B - MULTIFAMILY 1,804,410 N/A 1,804,410 1,804,410
C1 - VACANT LOTS 1,459,090 N/A 1,459,090 1,459,090
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 36,337,690 0.9857 36,863,461 36,337,690
D2 - FARM & RANCH IMP 6,898,421 N/A 6,898,421 6,898,421
E - NON-AG LAND AND IMPROVEMENTS 78,926,175 0.8698 90,740,768 78,926,175
F1 - COMMERCIAL REAL 15,474,299 N/A 15,474,299 15,474,299
F2 - INDUSTRIAL REAL 571,821,260 N/A 571,821,260 571,821,260
G - ALL MINERALS 18,876,100 1.0112 18,666,847 18,876,100
J - ALL UTILITIES 12,340,120 0.9942 12,412,552 12,340,120
L1 - COMMERCIAL PERSONAL 4,296,290 N/A 4,296,290 4,296,290
L2 - INDUSTRIAL PERSONAL 8,329,930 N/A 8,329,930 8,329,930
M1 - MOBILE HOMES 941,720 N/A 941,720 941,720
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 809,017,900 826,710,702 809,017,900
Less Total Deductions 531,144,098 534,433,499 531,144,098
Total Taxable Value 277,873,802 292,277,203 277,873,802

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 290,779,086 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 277,873,802 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 290,779,086 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 277,873,802 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 297,169,086 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 301,429,086 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 278,765,121 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 777,324,356 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 764,419,072 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 777,324,356 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 764,419,072 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 783,714,356 T13 plus the loss to the chapter 313 agreement
T16 787,974,356 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 765,310,391 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,905,284 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,390,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,260,000 Loss to Second Previous Homestead Increase