taxes Property Tax Assistance

2023 ISD Summary Worksheet

127-Jones/Jones County

127-905/Lueders-Avoca ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,374,770 0.9896 6,441,764 6,374,770
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 411,310 N/A 411,310 411,310
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,513,310 0.6243 7,229,198 4,513,310
D2 - FARM & RANCH IMP 4,235,900 N/A 4,235,900 4,235,900
E - NON-AG LAND AND IMPROVEMENTS 28,885,390 0.9813 29,435,840 28,885,390
F1 - COMMERCIAL REAL 763,270 N/A 763,270 763,270
F2 - INDUSTRIAL REAL 165,600 N/A 165,600 165,600
G - ALL MINERALS 2,795,260 N/A 2,795,260 2,795,260
J - ALL UTILITIES 35,512,520 0.9936 35,741,264 35,512,520
L1 - COMMERCIAL PERSONAL 321,290 N/A 321,290 321,290
L2 - INDUSTRIAL PERSONAL 1,646,920 N/A 1,646,920 1,646,920
M1 - MOBILE HOMES 2,715,830 N/A 2,715,830 2,715,830
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 88,341,370 0 91,903,446 88,341,370
Less Total Deductions 21,141,222 0 21,236,565 21,141,222
Total Taxable Value 67,200,148 0 70,666,881 67,200,148

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 71,788,358 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 67,200,148 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 71,788,358 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 67,200,148 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 74,938,358 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 77,038,358 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 67,666,621 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 71,788,358 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 67,200,148 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 71,788,358 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 67,200,148 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 74,938,358 T13 plus the loss to the chapter 313 agreement
T16 77,038,358 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 67,666,621 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,588,210 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,150,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,100,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

209-Shackelford/Shackelford County

127-905/Lueders-Avoca ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,881,718 0.9068 5,383,312 4,881,718
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 6,044,343 0.9503 6,360,458 6,044,343
F1 - COMMERCIAL REAL 181,216 N/A 181,216 181,216
F2 - INDUSTRIAL REAL 321,317 N/A 321,317 321,317
G - ALL MINERALS 3,439,595 0.9875 3,483,134 3,439,595
J - ALL UTILITIES 6,772,375 0.9939 6,813,940 6,772,375
L1 - COMMERCIAL PERSONAL 828,350 N/A 828,350 828,350
L2 - INDUSTRIAL PERSONAL 1,311,210 N/A 1,311,210 1,311,210
M1 - MOBILE HOMES 12,949 N/A 12,949 12,949
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 23,793,073 0 24,695,886 23,793,073
Less Total Deductions 584,464 0 584,464 584,464
Total Taxable Value 23,208,609 0 24,111,422 23,208,609

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 23,451,242 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 23,208,609 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 23,451,242 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 23,208,609 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 23,541,242 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 23,601,242 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 23,243,307 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 23,451,242 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 23,208,609 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 23,451,242 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 23,208,609 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 23,541,242 T13 plus the loss to the chapter 313 agreement
T16 23,601,242 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 23,243,307 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 242,633 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 90,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 60,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

127-905-02/Lueders-Avoca ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,374,770 0.9896 6,441,764 6,374,770
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 411,310 N/A 411,310 411,310
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,395,028 0.7449 12,612,510 9,395,028
D2 - FARM & RANCH IMP 4,235,900 N/A 4,235,900 4,235,900
E - NON-AG LAND AND IMPROVEMENTS 34,929,733 0.9758 35,796,298 34,929,733
F1 - COMMERCIAL REAL 944,486 N/A 944,486 944,486
F2 - INDUSTRIAL REAL 486,917 N/A 486,917 486,917
G - ALL MINERALS 6,234,855 0.9931 6,278,394 6,234,855
J - ALL UTILITIES 42,284,895 0.9936 42,555,204 42,284,895
L1 - COMMERCIAL PERSONAL 1,149,640 N/A 1,149,640 1,149,640
L2 - INDUSTRIAL PERSONAL 2,958,130 N/A 2,958,130 2,958,130
M1 - MOBILE HOMES 2,728,779 N/A 2,728,779 2,728,779
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 112,134,443 116,599,332 112,134,443
Less Total Deductions 21,725,686 21,821,029 21,725,686
Total Taxable Value 90,408,757 94,778,303 90,408,757

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 95,239,600 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 90,408,757 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 95,239,600 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 90,408,757 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 98,479,600 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 100,639,600 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 90,909,928 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 95,239,600 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 90,408,757 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 95,239,600 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 90,408,757 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 98,479,600 T13 plus the loss to the chapter 313 agreement
T16 100,639,600 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 90,909,928 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,830,843 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,240,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,160,000 Loss to Second Previous Homestead Increase