Top navigation skipped
2023 ISD Summary Worksheet
222-Terrell/Terrell County
222-901/Terrell County ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 28,477,817 | N/A | 28,477,817 | 28,477,817 |
| B - MULTIFAMILY | 70,028 | N/A | 70,028 | 70,028 |
| C1 - VACANT LOTS | 1,289,401 | N/A | 1,289,401 | 1,289,401 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 15,834,208 | N/A | 15,834,208 | 15,834,208 |
| D2 - FARM & RANCH IMP | 1,636,303 | N/A | 1,636,303 | 1,636,303 |
| E - NON-AG LAND AND IMPROVEMENTS | 10,534,162 | N/A | 10,534,162 | 10,534,162 |
| F1 - COMMERCIAL REAL | 2,536,035 | N/A | 2,536,035 | 2,536,035 |
| F2 - INDUSTRIAL REAL | 1,591,280 | N/A | 1,591,280 | 1,591,280 |
| G - ALL MINERALS | 73,988,187 | N/A | 73,988,187 | 73,988,187 |
| J - ALL UTILITIES | 126,666,820 | N/A | 126,666,820 | 126,666,820 |
| L1 - COMMERCIAL PERSONAL | 903,130 | N/A | 903,130 | 903,130 |
| L2 - INDUSTRIAL PERSONAL | 5,892,680 | N/A | 5,892,680 | 5,892,680 |
| M1 - MOBILE HOMES | 366,538 | N/A | 366,538 | 366,538 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 82,894 | N/A | 82,894 | 82,894 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 269,869,483 | 0 | 269,869,483 | 269,869,483 |
| Less Total Deductions | 16,787,697 | 0 | 16,787,697 | 16,787,697 |
| Total Taxable Value | 253,081,786 | 0 | 253,081,786 | 253,081,786 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 258,544,349 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 253,081,786 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 257,930,572 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 252,468,009 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 262,189,349 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 264,619,349 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 253,190,311 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 258,544,349 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 253,081,786 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 257,930,572 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 252,468,009 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 262,189,349 | T13 plus the loss to the chapter 313 agreement |
| T16 | 264,619,349 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 253,190,311 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 5,462,563 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 613,777 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 3,645,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 2,430,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
222-901-02/Terrell County ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 28,477,817 | N/A | 28,477,817 | 28,477,817 |
| B - MULTIFAMILY | 70,028 | N/A | 70,028 | 70,028 |
| C1 - VACANT LOTS | 1,289,401 | N/A | 1,289,401 | 1,289,401 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 15,834,208 | N/A | 15,834,208 | 15,834,208 |
| D2 - FARM & RANCH IMP | 1,636,303 | N/A | 1,636,303 | 1,636,303 |
| E - NON-AG LAND AND IMPROVEMENTS | 10,534,162 | N/A | 10,534,162 | 10,534,162 |
| F1 - COMMERCIAL REAL | 2,536,035 | N/A | 2,536,035 | 2,536,035 |
| F2 - INDUSTRIAL REAL | 1,591,280 | N/A | 1,591,280 | 1,591,280 |
| G - ALL MINERALS | 73,988,187 | N/A | 73,988,187 | 73,988,187 |
| J - ALL UTILITIES | 126,666,820 | N/A | 126,666,820 | 126,666,820 |
| L1 - COMMERCIAL PERSONAL | 903,130 | N/A | 903,130 | 903,130 |
| L2 - INDUSTRIAL PERSONAL | 5,892,680 | N/A | 5,892,680 | 5,892,680 |
| M1 - MOBILE HOMES | 366,538 | N/A | 366,538 | 366,538 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 82,894 | N/A | 82,894 | 82,894 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 269,869,483 | 269,869,483 | 269,869,483 | |
| Less Total Deductions | 16,787,697 | 16,787,697 | 16,787,697 | |
| Total Taxable Value | 253,081,786 | 253,081,786 | 253,081,786 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 258,544,349 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 253,081,786 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 257,930,572 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 252,468,009 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 262,189,349 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 264,619,349 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 253,190,311 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 258,544,349 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 253,081,786 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 257,930,572 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 252,468,009 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 262,189,349 | T13 plus the loss to the chapter 313 agreement |
| T16 | 264,619,349 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 253,190,311 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 5,462,563 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 613,777 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 3,645,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 2,430,000 | Loss to Second Previous Homestead Increase |