2024 Field Studies Category Worksheet

CATEGORY A - STRATUM 2
$225,775 - $330,000

Legal Description	Account Number	Local Value	PTAD Value	Ratio
EDELWEISS EST PH 6A, BLK 15, LT 1	100387	288,546	292,500	0.9865
EDELWEISS EST PH 4B, BLK 10, LT 31	102815	258,531	280,000	0.9233
WESTFIELD PH 2A, BLK 5, LT 12	114146	300,458	305,000	0.9851
EMERALD FOREST PH 4, BLK 4, LT 1	26760	319,726	279,900	1.1423
WESTFIELD VILLAGE PH 3, BLK 4, LT 23	300768	250,851	242,750	1.0334
HORSE HAVEN EST PH 3, BLK 3, LT 12, AC 0.15	305317	258,832	255,000	1.0150
MCCULLOCH'S (CS), BLK 6, LT 1-2	32316	240,000	172,248	1.3933
THE BARRACKS PH 1, BLK 1, LT 1	347006	273,331	290,000	0.9425
MEADOWCREEK PH 4A, BLK 10, LT 15	354473	248,032	248,500	0.9981
BARRON CROSSING, BLK 3, LT 2	393951	250,000	222,875	1.1217
THE BARRACKS II PH 401, BLK 31, LT 21	396202	294,179	293,000	1.0040
COPPER CREEK CONDOS PH 3, BLDG F, UNIT 322	405594	244,271	260,000	0.9395
THE BARRACKS II PH 109, BLK 5, LT 25	405879	294,179	281,900	1.0436
SOUTHWOOD PH 20, BLK 7, LT 23	42449	254,270	295,000	0.8619
SOUTHWOOD PH 24, BLK 11, LT 25	42534	246,565	238,777	1.0326
MIDTOWN RESERVE PH 200, BLK 17, LT 8, AC .101	427444	257,257	284,000	0.9058
MIDTOWN RESERVE PH 105 BLK 8 LT 29	435240	298,296	308,612	0.9666
MIDTOWN RESERVE PH 105 BLK 9 LT4	435257	259,807	265,000	0.9804
MIDTONW RESERVE PH 105 BLK 9 LT 1	435260	286,173	301,780	0.9483
MIDTOWN RESERVE PH 106, BLK 8, LT 20	444324	264,000	264,000	1
MIDTOWN RESERVE PH 106 BLK 8 LT 24	444328	260,000	241,150	1.0782
STRATUM 2 TOTALS		5,647,304	5,621,992	1.0045

CATEGORY A - STRATUM 3
$330,001 - $447,917

Legal Description	Account Number	Local Value	PTAD Value	Ratio
SHENANDOAH PH 6, BLK 28, LT 6	104266	349,232	330,000	1.0583
BRIDLE GATE EST PH 1, BLK 2, LT 10	106736	403,916	412,000	0.9804
EMERALD FOREST PH 4, BLK 2, LT 5	26719	356,476	335,000	1.0641
FAIRHAVEN COVE, BLK 1, LT 9, AC 0.18	300366	330,340	317,910	1.0391
CASTLEGATE SEC 5, PH 2, BLK 1, LT 18	303656	439,781	445,000	0.9883
THE KNOLL, BLK 9, LT 12	30537	391,482	445,000	0.8797
SPRING CREEK TOWNHOMES PH 2, BLK 2, LT 16	353464	346,462	352,500	0.9829
SPRING CREEK TOWNHOMES PH 2, BLK 4, LT 19A	353484	362,115	307,500	1.1776
CARTER'S CROSSING PH 2, BLK 6, LT 4	367612	395,914	378,250	1.0467
THE BARRACKS II PH 108, BLK 25, LT 14	375530	372,206	347,000	1.0726
SPRING CREEK TOWNHOMES PH 3, BLK 4, LT 15A	375867	357,201	350,000	1.0206
RAINTREE PH 4, BLK 4, LT 11	38559	349,796	350,000	0.9994
REDMOND TERRACE, BLK 1, LT 18 (6.5' OF) & 19	38811	381,100	320,000	1.1909
CASTLEGATE II SEC 105, BLK 23, LT 6	393229	400,479	375,000	1.0679
SHENANDOAH PH 15, BLK 44, LT 6	393530	399,000	399,000	1
BARRON CREST, BLK 2, LT 6	394687	410,000	410,000	1
LAKERIDGE TOWNHOMES CONDOS PH 3C, BLDG 31, UNIT 3104	405643	345,753	339,000	1.0199
LAKERIDGE TOWNHOMES CONDOS PH 4A, BLDG 15, UNIT 1506	405659	352,853	338,000	1.0439
BREWSTER POINTE PH 1, BLK 4, LT 19	413325	368,707	416,000	0.8863
BREWSTER POINTE PH 1, BLK 5, LT 10A	413342	438,868	423,000	1.0375
SOUTH KNOLL, BLK 17, LT 8	41864	376,218	420,000	0.8958
SOUTHERN POINTE SEC 100, BLK 3, LT 15	423669	344,337	380,000	0.9062
SOUTHERN POINTE SEC 100, BLK 3, LT 27	423681	344,762	313,000	1.1015
BREWSTER POINTE PH 2, BLK 3, LT 23	423850	390,190	410,000	0.9517
WINDWOOD PH 3, BLK 3, LT 6	49064	360,873	330,000	1.0936
WOODCREEK PH 1, BLK K, LT 4	49352	332,993	369,000	0.9024
PEBBLE CREEK PH 1E, BLK 3, LT 48	90062	390,266	420,000	0.9292
ELM CREST, BLK 1, LT 4	94411	414,282	399,900	1.0360
STRATUM 3 TOTALS		10,505,602	10,432,060	1.0070

CATEGORY A - STRATUM 4
$447,918 - $682,996

Legal Description	Account Number	Local Value	PTAD Value	Ratio
PEBBLE CREEK PH 8A, BLK 31, LT 1	103414	507,132	535,000	0.9479
PEBBLE CREEK PH 7A, BLK 40, LT 18	105234	676,353	650,000	1.0405
CASTLEGATE SEC 2, PH 2, BLK 1, LT 6	112600	517,943	503,000	1.0297
CHIMNEY HILL, LT 29	21887	555,979	680,000	0.8176
COLLEGE PARK, BLK 2A, LT 11	23999	636,433	1,150,000	0.5534
HRDLICKA, BLK 1, LT 6	29515	614,721	575,000	1.0691
SOUTH HAMPTON PH 4, BLK 7, LT 8	304665	578,848	532,500	1.0870
SADDLE CREEK PH 2, BLK 1, LT 12	345306	634,406	620,000	1.0232
CASTLEGATE II SEC 201, BLK 10, LT 5	364777	667,613	637,000	1.0481
REDMOND TERRACE, BLK 1, LT 22	38814	465,503	465,000	1.0011
CASTLEGATE II SEC 204, BLK 1, LT 14	393181	582,920	620,000	0.9402
CASTLEGATE II SEC 206, BLK 27, LT 13	394495	640,929	685,000	0.9357
CASTLEGATE II SEC 107, BLK 25, LT 10	394753	500,421	526,000	0.9514
CASTLEGATE II SEC 208, BLK 44, LT 12	403878	510,000	497,760	1.0246
CASTLEGATE II SEC 208, BLK 46, LT 6	403912	481,513	469,990	1.0245
THE CROSSING AT LICK CREEK PH 1, BLK 1, LT 108	405689	652,330	640,000	1.0193
CASTLEGATE II SEC 209, BLK 42, LT 10	407454	527,111	507,000	1.0397
CASTLEGATE II SEC 210, BLK 50, LT 2	411929	547,302	517,990	1.0566
CASTLEGATE II SEC 210, BLK 50, LT 9	411936	570,607	539,990	1.0567
MISSION RANCH PH 202, BLK 12, LT 36, AC .2481	440743	659,976	674,000	0.9792
TIMBER RIDGE PH 1, BLK 1, LT 15	45141	522,000	558,325	0.9349
SOUTHWOOD FOREST PH 1, BLK 66, LT 1	83067	567,264	765,000	0.7415
QUARTER HORSE RANCH ADDN, LT 17, AC 6.0	86378	575,469	660,000	0.8719
QUARTER HORSE RANCH ADDN, LT 20, AC 5.0	86381	588,274	600,000	0.9805
EMERALD FOREST PH 8, BLK 9, LT 3	90600	482,500	482,500	1
PEBBLE CREEK PH 4B, BLK 22, LT 55	95747	596,419	720,000	0.8284
STRATUM 4 TOTALS		14,859,966	15,811,055	0.9398

CATEGORY A - STRATUM 5
$682,997 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
FOXFIRE PH 3, BLK 2, LT 1, AC 2.59 & FOXFIRE PH 4, BLK 13, LT 1	27636	702,248	640,000	1.0973
INDIAN LAKES PH 4, BLK 8, LT 12, AC 2.255	300843	1,322,500	1,322,500	1
PEBBLE CREEK PH 7B2, BLK 39, LT 25	301277	1,114,241	1,398,000	0.7970
INDIAN LAKES PH 8, BLK 15, LT 2, AC 1.603	304479	983,351	1,080,000	0.9105
HIDDEN SPRINGS PH 1, BLK 1, LT 10, AC 1.653	306648	771,542	699,900	1.1024
BIRD POND EST PH 1, BLK 2, LT 10	345338	1,016,809	998,500	1.0183
INDIAN LAKES PH 11, BLK 22, LT 7	350080	1,200,035	1,050,000	1.1429
SADDLE CREEK PH 3, BLK 6, LT 24	350126	852,940	980,000	0.8703
SADDLE CREEK PH 5, BLK 4, LT 59	350133	940,150	975,000	0.9643
SADDLE CREEK PH 7B, BLK 7, LT 116	360561	687,724	679,000	1.0128
PEBBLE CREEK PH 9I, BLK 25, LT 103	360996	1,034,794	1,049,000	0.9865
PEBBLE CREEK PH 9I, BLK 25, LT 106	360999	983,248	995,000	0.9882
SADDLE CREEK PH 9, BLK 9, LT 170	362585	908,000	908,000	1
GREAT OAKS PH 1B, BLK 5, LT 8	368857	700,000	700,000	1
WEST PARK (CS), BLK 3, LT 15R, AC .1731	372790	771,668	860,000	0.8973
PEBBLE CREEK PH 7C, BLK 39, LT 42	373980	970,601	912,750	1.0634
INDIAN LAKES PH 17, BLK 28, LT 19	374117	1,405,347	1,396,950	1.0060
CASTLEGATE II SEC 204, BLK 1, LT 4	393171	763,840	670,000	1.1401
CASTLEGATE II SEC 204, BLK 3, LT 10	393194	712,048	698,900	1.0188
INDIAN LAKES PH 19, BLK 30, LT 11	393708	1,484,202	1,300,000	1.1417
INDIAN LAKES PH 21, BLK 32, LT 1	394631	1,185,000	1,114,493	1.0633
INDIAN LAKES PH 23, BLK 34, LT 8, AC 2.076	406513	1,463,527	1,850,000	0.7911
THE CROSSING AT LICK CREEK PH 3, BLK 7, LT 60	417876	693,454	658,000	1.0539
GREENS PRAIRIE RESERVE SEC 1 PH 102, BLK 1, LT 28	424059	730,000	730,000	1
WINDING CREEK EST PH 3, BLK 4, LT 27	435188	983,236	1,250,000	0.7866
WILLIAMS CREEK LAKE EST PH 2B, BLK 5, LT 60	435500	787,339	799,000	0.9854
INDIAN LAKES PH 39, BLK 50, LT 4, AC 1.66	441457	1,883,969	1,950,000	0.9661
PEBBLE CREEK PH 11A, BLK 3, LT 3	441988	789,980	819,900	0.9635
A6800, J M BARRERA A-68, TR 2.11, 2.44 AC	77379	905,399	885,000	1.0230
EST OF INDIAN TRAIL, LT 3, AC 3.12	81945	913,657	900,000	1.0152
PEBBLE CREEK PH 1D, BLK 3, LT 5	90010	749,231	630,000	1.1893
PEBBLE CREEK PH 1G, BLK 5, LT 9	91779	778,679	755,000	1.0314
PEBBLE CREEK PH 2A, BLK 15, LT 26	93785	848,571	900,000	0.9429
STRATUM 5 TOTALS		32,037,330	32,554,893	0.9841

Category A - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	2,793	0	0	436,545,522	1	436,545,522
2	R	21	9,353	5,647,304	5,621,992	2,641,183,332	1.0045	2,629,351,251
3	R	28	7,067	10,505,602	10,432,060	2,684,241,584	1.0070	2,665,582,506
4	R	26	4,877	14,859,966	15,811,055	2,656,442,575	0.9398	2,826,604,144
5	R	33	3,107	32,037,330	32,554,893	3,016,776,647	0.9841	3,065,518,389
Total		108	27,197	63,050,202	64,420,000	11,435,189,660		11,623,601,812	0.9838

CATEGORY B - STRATUM 2
$280,185 - $7,526,626

Legal Description	Account Number	Local Value	PTAD Value	Ratio
STEEPLECHASE PH 2, BLOCK 8, LOT 2	104398	362,103	392,000	0.9237
SUN MEADOWS PH 1, BLOCK 4, LOT 19	109815	355,505	350,000	1.0157
COONER, BLOCK 5, LOT 5	24355	496,695	410,000	1.2115
AUTUMN CHASE, BLOCK 2, LOT 2, ACRES 0.157	301011	360,097	355,000	1.0144
LINCOLN FOURPLEXES, LOT 1	31484	536,021	495,000	1.0829
LINCOLN FOURPLEXES, LOT 2	31485	499,815	516,250	0.9682
LINCOLN FOURPLEXES, LOT 3	31486	499,815	516,250	0.9682
LINCOLN FOURPLEXES, LOT 4	31487	499,815	516,250	0.9682
SOUTHWOOD VALLEY PH 22A, BLOCK 50, LOT 10	402017	481,382	505,000	0.9532
SOUTHWOOD VALLEY PH 21B, BLOCK 41C, LOT 9	43949	301,408	440,000	0.6850
SOUTHWOOD VALLEY PH 22A, BLOCK 49, LOT 10	44161	396,520	503,000	0.7883
UNIVERSITY PARK PH 2, BLOCK J, LOT 18	45648	448,000	440,000	1.0182
WOODWAY VILLAGE PH 2, BLOCK 2, LOT 4-A	79563	516,320	585,000	0.8826
STRATUM 2 TOTALS		5,753,496	6,023,750	0.9551

CATEGORY B - STRATUM 3
$7,526,627 - $30,910,000

Legal Description	Account Number	Local Value	PTAD Value	Ratio
A000701, CRAWFORD BURNETT (ICL), TRACT 170.3, 6.76 ACRES, & ASSOCIATED BPP & ASSOCIATED BPP	10527	10,410,000	12,761,212	0.8158
ANDERSON RIDGE PH 2, BLOCK 1, LOT 4 & LT 33-34 BK 1 KAPCHINSKI, ACRES 9.25, & ASSOCIATED BPP & ASSOC	17344	13,103,260	14,312,320	0.9155
ANDERSON RIDGE PH 2, BLOCK 2, LOT 1, ACRES 6.68 & ASSOCIATED BPP & ASSOCIATED BPP	17345	11,554,522	12,566,273	0.9195
BOYETT, BLOCK 4, LOT 1-3 & 14-16, & ASSOCIATED BPP & ASSOCIATED BPP	18526	8,900,000	18,090,760	0.4920
PARKWAY PLAZA PH 8, BLOCK 1, LOT 1-43 & BLK 2 LTS 1-14, & ASSOCIATED BPP & ASSOCIATED BPP	37097	9,985,953	11,162,240	0.8946
PLANTATION OAKS, BLOCK F, ACRES 5.0 & ASSOCIATED BPP & ASSOCIATED BPP	37896	7,755,457	10,713,182	0.7239
D A SMITH, BLOCK 7 THRU 10, LOT 2-REPLAT, & ASSOCIATED BPP & ASSOCIATED BPP	41714	10,358,440	11,403,055	0.9084
MIDTOWN CITY CENTER PH 301, BLOCK 1, LOT 6, ACRES 8.922 & ASSOCIATED BPP & ASSOCIATED BPP	427048	28,965,635	31,800,263	0.9109
SOUTHWOOD VALLEY PH 3, BLOCK 16, LOT 24, ACRES 8.7917 & ASSOCIATED BPP & ASSOCIATED BPP	43403	10,222,602	14,753,190	0.6929
TREEHOUSE, LOT 3, ACRES 5.88 & ASSOCIATED BPP & ASSOCIATED BPP	45457	12,678,991	12,674,618	1.0003
UNIVERSITY OAKS PH 2, BLOCK 4, LOT RES C (PT OF), ACRES 6.0 & ASSOCIATED BPP & ASSOCIATED BPP	45511	8,118,338	11,697,873	0.6940
UNIVERSITY PARK PH 1, BLOCK G, LOT 1, & ASSOCIATED BPP & ASSOCIATED BPP	45607	9,909,704	18,437,624	0.5375
STRATUM 3 TOTALS		141,962,902	180,372,610	0.7871

CATEGORY B - STRATUM 4
$30,910,001 - $45,800,000

Legal Description	Account Number	Local Value	PTAD Value	Ratio
THE WOODLANDS OF COLLEGE STATION CONDOS, LOT (UNDECLARED CONDOS), ACRES 21.9503, & ASSOCIATED BPP &	306961	43,060,131	65,338,059	0.6590
GREENS PRAIRIE CENTER PH 2A, BLOCK 5, LOT 1R-2, ACRES 8.99, & ASSOCIATED BPP	346081	37,457,307	31,022,727	1.2074
717 SUBDIVISION, BLOCK 1, LOT 1, & ASSOCIATED BPP & ASSOCIATED BPP	363797	39,985,000	33,317,867	1.2001
THE RAMPARTS, LOT 1R, ACRES 3.0427, & ASSOCIATED BPP	38611	32,906,471	28,654,716	1.1484
THE COTTAGES OF COLLEGE STATION PH 2, BLOCK 1, LOT 1RR, & ASSOCIATED BPP & ASSOCIATED BPP	393906	42,785,000	39,480,000	1.0837
A005001, J E SCOTT (ICL), TRACT 41.12, 5.04 ACRES, GROUND LEASE PHASE I, & ASSOCIATED BPP GROUND LEA	403761	31,274,228	36,169,891	0.8646
THE RANCH AT ARRINGTON, BLOCK 1, LOT 1, ACRES 12.0000, & ASSOCIATED BPP	417642	37,016,681	30,364,609	1.2191
BERTRAND PH 1, BLOCK 1, LOT 1R, ACRES 16.983 & ASSOCIATED BPP	423908	42,350,954	37,248,545	1.1370
A004601, M RECTOR (ICL), TRACT 54.1 & THE LOFTS-WOLF PEN CREEK, BLK 1, LOT 1, 7.429 ACRES, & ASSOCIA	94622	32,379,320	33,843,144	0.9567
STRATUM 4 TOTALS		339,215,092	335,439,558	1.0113

CATEGORY B - STRATUM 5
$45,800,001 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
CALLAWAY PH 1, BLOCK 1, LOT 1, ACRES 3.4303 & ASSOCIATED BPP & ASSOCIATED BPP	102994	69,000,000	91,571,825	0.7535
BOYETT, BLOCK 12, LOT 5-18, & ASSOCIATED BPP & ASSOCIATED BPP	18616	66,500,000	57,009,467	1.1665
THE COTTAGES OF COLLEGE STATION PH 1, BLOCK 1, LOT 2R (PT OF), & ASSOCIATED BPP & ASSOCIATED BPP	359187	77,000,000	60,105,872	1.2811
NORTHPOINT CROSSING CONDOS PH 1, 89.78% RESIDENTIAL 89.78% RESIDENTIAL	376279	125,482,731	118,830,307	1.0560
STERLING HIGH RISE, BLOCK 1, LOT 1 & ASSOCIATED BPP	403809	81,701,302	83,784,253	0.9751
ASPEN HEIGHTS, BLOCK 1, LOT 1, ACRES 26.987 & ASSOCIATED BPP & ASSOCIATED BPP	405747	46,898,181	45,580,321	1.0289
STRATUM 5 TOTALS		466,582,214	456,882,045	1.0212

Category B - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	750	0	0	170,428,199	1	170,428,199
2	R	13	1,124	5,753,496	6,023,750	708,932,801	0.9551	742,260,288
3	R	12	41	141,962,902	180,372,610	586,949,148	0.7871	745,711,025
4	R	9	19	339,215,092	335,439,558	731,246,109	1.0113	723,075,357
5	R	6	12	466,582,214	456,882,045	740,928,391	1.0212	725,546,799
Total		40	1,946	953,513,704	978,717,963	2,938,484,648		3,107,021,668	0.9458

CATEGORY E - STRATUM 0
$1 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
A010200, F CLAMPITT, TR 3.3, 18.3 AC	105646M	1,475,473	1,301,355	1.1338
A1300, SAMUEL DAVIDSON (OCL), TR 109, 8.56 AC	11211	488,680	615,000	0.7946
A011200, JESSIE EVANS, TR 1, 29.128 AC	15033M	424,349	573,896	0.7394
A019500 JOHN PAYNE, TR 1.1, AC 7.52	15868	1,062,058	1,000,000	1.0621
A019500, JOHN PAYNE, TR 1.2, 11.49 AC	15870M	1,723,986	2,122,202	0.8124
SHERWOOD HEIGHTS PH 2, BLK 1, LT 16	41218	326,277	359,900	0.9066
WINDING CREEK EST PH 3, BLK 4, LT 23	435180M	621,847	570,007	1.0909
A2200 JAMES HOPE TR26.3 78 AC	442335M	2,487,173	3,366,789	0.7387
VALLEY RIDGE PH 1, LT 22, AC 10.621	45802M	1,041,730	925,882	1.1251
A186, P NORTON (OCL), TR 4.4, 2. AC, & A132 T HENRY	82902	255,691	375,000	0.6818
A021600, J C STUTEVILLE, TR 12.3, 8.673 AC	99757M	703,179	1,074,885	0.6542
STRATUM 0 TOTALS		10,610,443	12,284,916	0.8637

Category E - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
0	R	11	740	10,610,443	12,284,916	303,659,402	0.8637	351,579,717
Total		11	740	10,610,443	12,284,916	303,659,402		351,579,717	0.8637

CATEGORY F1 - STRATUM 2
$596,087 - $2,173,215

Legal Description	Account Number	Local Value	PTAD Value	Ratio
EDELWEISS BUSINESS CENTER, BLOCK 2, LOT 1	102118	1,023,962	1,124,321	0.9107
A000701, CRAWFORD BURNETT (ICL), TRACT 182.11, 1.123 ACRES	108959	804,785	611,784	1.3155
COLLEGE HEIGHTS (CS), BLOCK C, LOT 1R	23501	1,008,508	894,240	1.1278
RIVIERA ADDN, BLOCK 1, LOT 1	301844	1,149,622	1,159,710	0.9913
CASTLE ROCK PH 1B, BLOCK 11, LOT 5	307332	940,957	1,146,992	0.8204
THE GATEWAY PH 3, BLOCK 1, LOT 3B & BLK Y UNIVERSITY PARK PH 2	349772	1,516,698	1,164,295	1.3027
NORTH FOREST, BLOCK 1, LOT 1E-R3, ACRES 0.405	362092	1,101,213	864,213	1.2742
HARPER'S CROSSING, BLOCK 1, LOT 1	364116	1,239,560	1,091,183	1.1360
PARKWAY PLAZA PH 7, LOT 2, ACRES .6199	37093	709,043	784,337	0.9040
SHENANDOAH PH 18-A, BLOCK 1, LOT 1	417852	979,520	834,806	1.1734
WHITLEY, LOT 3A	48470	629,325	991,484	0.6347
STRATUM 2 TOTALS		11,103,193	10,667,365	1.0409

CATEGORY F1 - STRATUM 3
$2,173,216 - $5,050,000

Legal Description	Account Number	Local Value	PTAD Value	Ratio
L O BALL MEMORIAL PH 2, BLOCK 3, LOT 4	105323	2,460,396	2,454,902	1.0022
L O BALL MEMORIAL PH 2, BLOCK 3, LOT 8R, ACRES 1.746	105327	4,356,057	4,588,247	0.9494
EDELWEISS BUSINESS CENTER, BLOCK 2, LOT 5R & 6, ACRES 2.7446	113840	4,100,000	4,874,553	0.8411
A020200, S W ROBERTSON (OCL), TRACT 15, 5.004 ACRES	16012	2,934,933	3,487,830	0.8415
TOWER POINT PH 1B, BLOCK 4, LOT 2, ACRES 2.14 GROUND LEASE GROUND LEASE	350022	3,748,533	2,553,259	1.4681
TOWER POINT PH 11A, BLOCK 3, LOT 8	358764	2,226,516	1,442,480	1.5435
TOWER POINT PH 10A, BLOCK 3, LOT 4R	362337	3,476,460	2,728,517	1.2741
CITYVIEW SOUTHWEST, BLOCK 1, LOT 14	417705	2,500,000	2,282,542	1.0953
A005001, J E SCOTT (ICL), TRACT 42 AKA 02-106, 4.88 ACRES (GROUND LEASE FROM TAMU)	434860	5,042,960	6,310,506	0.7991
POST OAK MALL, BLOCK 1, LOT 5-B REPLAT, ACRES 7.04	77108	3,667,922	7,099,484	0.5166
REPUBLICBANK ADDITION, LOT 1, ACRES 4.4542	83028	4,246,328	4,761,141	0.8919
STRATUM 3 TOTALS		38,760,105	42,583,461	0.9102

CATEGORY F1 - STRATUM 4
$5,050,001 - $9,500,000

Legal Description	Account Number	Local Value	PTAD Value	Ratio
REMINGTON, BLOCK 1, LOT 2, ACRS 3.02	102047	6,117,936	4,572,720	1.3379
THE BUSINESS CENTER AT COLLEGE STATION PH 2, BLOCK 4, LOT 2, ACRES 8.0	104743	5,645,964	5,131,015	1.1004
L O BALL MEMORIAL PH 2, BLOCK 3, LOT 1-2 & 3, ACRES 2.465	105318	5,263,029	5,375,070	0.9792
L O BALL MEMORIAL PH 2, BLOCK 2, LOT 1 (GROUND LEASE AREA), ACRES 6.201 KROGER GROUND LEASE KROGER G	106682	7,066,779	7,443,941	0.9493
CULPEPPER PLAZA, BLOCK B, LOT 2, & ASSOCIATED BPP & ASSOCIATED BPP	25419	6,600,000	8,276,866	0.7974
GORZYCKI'S MEADOWLAND, BLOCK 2, LOT 10, ACRES 1.855 & ASSOCIATED BPP & ASSOCIATED BPP	28244	9,247,549	5,294,496	1.7466
ROSA'S, LOT 2, & ASSOCIATED BPP & ASSOCIATED BPP	303562	9,359,032	9,427,362	0.9928
WHEELER PH 2, BLOCK 1, LOT 2R2, ACRES 3.039	307512	6,403,762	8,141,990	0.7865
THE SCIENCE PARK, BLOCK 1, LOT 2A, ACRES 6.76	405857	8,065,973	8,007,422	1.0073
M D WHEELER PH 2, BLOCK 3, LOT 1R1, ACRES 4.523	441835	6,311,731	8,082,121	0.7809
KAPCHINSKI HILL, LOT 2, ACRES 8.8392	90665	8,165,000	8,898,987	0.9175
STRATUM 4 TOTALS		78,246,755	78,651,990	0.9948

CATEGORY F1 - STRATUM 5
$9,500,001 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
CORNERSTONE COMMERCIAL, BLOCK 1, LOT 2A, & ASSOCIATED BPP & ASSOCIATED BPP	105421	11,558,391	11,963,809	0.9661
LONE STAR PAVILION, BLOCK 1, LOT 1 (150' OF), ACRES .80	106629	15,482,213	14,829,404	1.0440
TEXAS A&M UNIVERSITY RESEARCH PARK PH 1, BLOCK 5 (PT OF), ACRES 6.0 (GROUND LEASE FROM TAMU) (GROUND	112268	10,571,007	10,413,494	1.0151
JONES CROSSING DEVELOPMENT PH A, BLOCK 2, LOT 1, ACRES 16.87	412944	15,333,514	6,031,503	2.5422
MIDTOWN BUSINESS PARK PH 1, BLOCK A, LOT 2, ACRES 18.67	441821	10,270,413	10,437,078	0.9840
THE SCIENCE PARK, BLOCK 1, LOT 1AR-1B, ACRES 12.739	441933	13,623,459	14,136,365	0.9637
KAPCHINSKI HILL, LOT 1, ACRES 8.2059	90664	9,841,280	11,107,811	0.8860
BLACK EYED PEA, LOT 1, & COLLEGE HEIGHTS (CS), BLK A, LOTS 2 (5' OF) & 3-11 & COLLEGE HEIGHTS (CS),	96922	28,695,599	26,681,455	1.0755
STRATUM 5 TOTALS		115,375,876	105,600,919	1.0926

Category F1 - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	378	0	0	120,148,032	1	120,148,032
2	R	11	463	11,103,193	10,667,365	563,999,742	1.0409	541,838,545
3	R	11	145	38,760,105	42,583,461	474,846,867	0.9102	521,695,086
4	R	11	66	78,246,755	78,651,990	463,984,945	0.9948	466,410,278
5	R	8	31	115,375,876	105,600,919	475,637,651	1.0926	435,326,424
Total		41	1,083	243,485,929	237,503,735	2,098,617,237		2,085,418,365	1.0063

CATEGORY L1 - STRATUM 2
$47,778 - $348,094

Legal Description	Account Number	Local Value	PTAD Value	Ratio
LENSCRAFTERS #825	101304	150,396	178,655	0.8418
U-HAUL CENTER OF C/S	101377	276,028	365,111	0.7560
QUIDDITY ENGINEERING	103792	119,536	125,963	0.9490
ROSS DRESS FOR LESS	110561	322,756	329,331	0.9800
H-E-B BEVERAGE - CS 1900 TEXAS AVE S	112198	294,477	294,477	1
MHSC ENERGY MANAGEMENT LLC	403818	278,630	257,465	1.0822
SKECHERS	413517	204,150	208,937	0.9771
AGGIELAND CONSTRUCTION LLC	413825	86,002	82,327	1.0446
DUNKIN DONUTS/BASKIN ROBBINS	435156	319,551	317,972	1.0050
KINDER-CARE 1 1024 BALCONES	62246	74,879	82,587	0.9067
FORD MOTOR CREDIT COMPANY	77813	82,964	82,963	1.0000
STRATUM 2 TOTALS		2,209,369	2,325,788	0.9499

CATEGORY L1 - STRATUM 3
$348,095 - $1,273,905

Legal Description	Account Number	Local Value	PTAD Value	Ratio
RV STATION	108324	355,268	359,241	0.9889
KOHLS	337771	1,015,122	1,013,009	1.0021
ARRINGTON RD PHARMACY	357209	750,199	747,723	1.0033
NATIONAL CAR RENTAL SYSTEM INC	362020	1,014,016	985,104	1.0293
CHICK-FIL-A-SOUTH COLLEGE STATION #2822	363718	531,349	605,977	0.8768
PETSMART #3050	410774	368,316	434,462	0.8478
AT HOME	418544	1,010,291	1,062,159	0.9512
BMW OF COLLEGE STATION	419703	512,668	472,558	1.0849
UNITED RENTALS (NORTH AMERICA) INC	62336	997,200	954,271	1.0450
DISCOUNT TIRE CO-2321 TEXAS AVE S	81848	584,734	647,244	0.9034
CHAMPION FIREARMS	97718	623,887	621,609	1.0037
STRATUM 3 TOTALS		7,763,050	7,903,357	0.9822

CATEGORY L1 - STRATUM 4
$1,273,906 - $3,980,377

Legal Description	Account Number	Local Value	PTAD Value	Ratio
MOORE SUPPLY COMPANY #705	100227	2,149,358	2,150,892	0.9993
KROGER - 3535 LONGMIRE DR	107796	3,645,127	3,827,483	0.9524
SPEC'S LIQUOR STORE	337776	1,675,866	1,676,170	0.9998
REYNOLDS AND REYNOLDS COMPANY	338339	2,497,765	3,005,961	0.8309
HERTZ CORP	375323	2,234,186	2,222,365	1.0053
CS FORD - COLLEGE STATION	60079	1,803,056	1,628,207	1.1074
J C PENNEY #2184-0	60710	1,437,832	1,503,017	0.9566
SITEONE LANDSCAPE SUPPLY LLC	62896	1,792,809	1,933,805	0.9271
THE RANCH HARLEY-DAVIDSON	88198	1,794,642	1,761,659	1.0187
TARGET	90552	3,072,202	2,255,541	1.3621
STRATUM 4 TOTALS		22,102,843	21,965,100	1.0063

CATEGORY L1 - STRATUM 5
$3,980,378 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
SUNBELT EQUIPMENT MARKETING	114950	15,274,880	17,540,784	0.8708
H-E-B PANTRY - 949 WILLIAM D FITCH PKWY	357212	7,145,292	7,413,922	0.9638
H-E-B PANTRY - 11675 FM 2154	417899	6,185,977	6,912,309	0.8949
COSTCO	445497	21,892,232	22,593,389	0.9690
WAL-MART 1815 BROTHERS BLVD	84979	5,597,623	6,187,991	0.9046
SAM'S CLUB #6338	89741	7,047,130	7,795,764	0.9040
STRATUM 5 TOTALS		63,143,134	68,444,159	0.9225

Category L1 - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	1,408	0	0	23,108,949	1	23,108,949
2	R	11	824	2,209,369	2,325,788	106,949,428	0.9499	112,590,197
3	R	11	180	7,763,050	7,903,357	112,104,029	0.9822	114,135,643
4	R	10	48	22,102,843	21,965,100	103,776,738	1.0063	103,127,038
5	R	6	15	63,143,134	68,444,159	122,529,486	0.9225	132,823,291
Total		38	2,475	95,218,396	100,638,404	468,468,630		485,785,118	0.9644