2024 Field Studies Category Worksheet

CATEGORY A - STRATUM 2
$179,551 - $597,000

Legal Description	Account Number	Local Value	PTAD Value	Ratio
SHIR-WOOD ACRES LTS 26 - 28 & SHIRLEY WILLIAMS LT 232 - (J G PFEUFFER ABST #594 2200 SF)	10085	493,880	600,000	0.8231
PARKVIEW ACRES LT 27	10168	221,090	221,500	0.9981
RIVER VIEW LT 28 1.000 AC	10219	345,670	349,000	0.9905
TOW VILLAGE LTS 33-38 & 45A	11046	200,840	200,000	1.0042
PARKVIEW ACRES LT 38 PLUS 0.040 AC A PORTION OF LT 37	11338	255,660	255,000	1.0026
TIMBER LAKE LTS 39 & 40 LESS E 15' LT 39	11383	512,580	538,500	0.9519
TIMBER LAKE LT 70	13296	501,010	520,000	0.9635
TIMBER LAKE LT 84 & N 1/2 OF LT 85 60% UDI	13932	362,970	360,000	1.0082
HIGHVISTA CONDO HORSESHOE BAY UNIT 102	14468	295,070	295,000	1.0002
WOOLLEYS SUBD BLK 5 E 25 FT OF LT 5 & ALL LT 6	14716	352,910	360,000	0.9803
KINGSRIDGE BLK E LT 12	14987	297,000	254,796	1.1656
GRANITE SHOALS LAKE ESTATES LT 117 & 1857 SQ FT FILL AREA	15001	581,790	580,000	1.0031
GRANITE SHOALS LAKE ESTATES LTS 119-120 & 104	15087	526,560	525,000	1.0030
GRANITE SHOALS LAKE ESTATES LT 128 & 1039 SQFT OF FILL AREA	15378	492,450	575,000	0.8564
SANDY HARBOR UNIT 2 BLK 8 LT 10	15728	248,670	250,000	0.9947
J C RAGSDALE ABST #614 0.415 AC	15799	321,080	313,836	1.0231
NOB HILL LT 160	16308	261,760	240,000	1.0907
VILLAS DEL LAGO CONDO HORSESHOE BAY 201	17126	447,220	465,000	0.9618
THE SUNDOWNER CONDO UNIT 201 HORSESHOE BAY 15046	17129	593,370	595,000	0.9973
TIMBER RIDGE CONDO HORSESHOE BAY BLDG 126E	17728	248,800	250,000	0.9952
GRANITE SHOALS LAKE SHORES LT 264	18204	242,890	247,500	0.9814
BARLERS ADDN BLK 20 W 19.08 FT OF LT 3 & E 40.92 FT OF LT 2	19989	224,760	225,500	0.9967
HORSESHOE BAY APPLEHEAD WEST LT 3048-A	20025	454,920	452,000	1.0065
HORSESHOE BAY WEST LT W20005-B	20321	371,740	360,000	1.0326
HORSESHOE BAY WEST LT W20015-A	20418	398,400	382,000	1.0429
NOB HILL LT 646	22119	224,910	205,000	1.0971
NOB HILL LTS 687-691	22507	351,960	330,000	1.0665
HORSESHOE BAY LT 19080	22590	483,520	490,000	0.9868
ESCAPE WEST TH HORSESHOE BAY W15009	22698	446,370	445,000	1.0031
MILLER ADDN BLK C5 LTS 1 & 2	22932	459,790	375,000	1.2261
SOUTH ADDN BLK 30 LT 128	23205	592,320	585,000	1.0125
BAY VIEW TH HORSESHOE BAY 4026-D PHASE I	23758	367,500	365,000	1.0068
HORSESHOE BAY WEST LT W2138	25116	548,870	530,000	1.0356
BAY VIEW TH HORSESHOE BAY 4028-J PHASE III	25516	378,740	370,000	1.0236
HORSESHOE BAY LT 22080	26092	406,420	480,000	0.8467
SUNRISE BEACH UNIT 4 N 1/2 OF LT 552 & ALL OF LT 553	27441	277,270	272,389	1.0179
LAKEWOOD FOREST UNIT 3 LTS 65 & 66	27656	573,460	560,000	1.0240
L I & F BLK 133 LTS 5-8	27896	265,000	385,000	0.6883
LAKEWOOD FOREST UNIT 3 LT 91	27958	319,330	405,000	0.7885
THE LANDING HORSESHOE BAY 38004	28434	563,580	571,950	0.9854
SOUTH ADDN BLK 29 S PT OF LT 127 & 296 SFT OF ABST #614	28663	363,270	475,000	0.7648
DAVIS ADDN BLK 8 PT OF LTS 2 & 7 & ALL OF LTS 3-6	28697	222,890	216,000	1.0319
ROYAL OAKS ESTATES UNIT 3 LTS 171 & 172	28920	232,650	255,000	0.9124
LAKEWOOD FOREST UNIT 3 LT 193	29133	369,730	335,000	1.1037
PARKRIDGE GREEN TH HORSESHOE BAY 23123-1	29454	346,900	346,750	1.0004
PARKRIDGE GREEN TH HORSESHOE BAY 23123-4	29489	389,400	390,514	0.9971
GOLF RIDGE CONDO HORSESHOE BAY 23097-2	29705	237,550	245,000	0.9696
HORSESHOE BAY LT 25017 22% UDI	29935	352,810	420,000	0.8400
DEER HAVEN UNIT 3 LT 320	30338	474,110	477,000	0.9939
SUNRISE BEACH UNIT 3 LT 324 & 3588.50 SFT OF FILL AREA	30368M	582,120	512,811	1.1352
J C RAGSDALE ABST #614 0.598 AC	30495	301,470	300,000	1.0049
MILLER ADDN BLK B3 LTS 3-4 & PT OF LT 5	31062	223,310	225,000	0.9925
MILLER ADDN BLK B3 LTS 7 & 8	31097	203,550	203,000	1.0027
BAY WEST TH HORSESHOE BAY WEST LT W8010-3	31442	440,500	440,000	1.0011
BLUE LAKE ESTATES UNIT 8 LTS 403 & 404	31719	400,000	393,440	1.0167
DELTA ACRES UNIT 2 LT 4 5.280 AC	31802M	212,690	230,467	0.9229
BARLERS ADDN BLK 7 LTS 5 & 6	33570	488,050	570,000	0.8562
BARLERS ADDN BLK 33 LTS 11 & 12	33903	260,740	250,000	1.0430
DEER HAVEN UNIT 2 PT OF LT 133 & PT OF LT 134	33928	401,680	399,000	1.0067
HORSESHOE BAY LT 20150-A 0.480 AC	34178	423,420	405,000	1.0455
DEER HAVEN UN 2 LT 171-A 0.55 AC	34444	483,130	427,000	1.1315
HORSESHOE BAY LT 20193-A	34656	534,240	550,000	0.9713
ROYAL OAKS CC UN 2 LTS 231 & 232	35117	398,290	430,000	0.9263
HIGHLANDS CONDO HORSESHOE BAY 44004-A	36220	280,000	270,060	1.0368
SOUTH ADDN BLK 38 PT OF LT 154C	36296	287,140	286,000	1.0040
HIGHLANDS CONDO HORSESHOE BAY 44025-B	36426	374,752	374,946	0.9995
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 24 50% UDI	37870	349,950	350,000	0.9999
HORSESHOE BAY LT 10035	38015	581,520	590,000	0.9856
BLUE LAKE ESTATES UN 1 LT 65	38380	245,230	322,475	0.7605
OAK RIDGE ESTATES UNIT 1 LT 78	38530	309,540	310,000	0.9985
BAY VIEW VILLAS HORSESHOE BAY 101-E	38884	267,250	270,000	0.9898
SOUTH ADDN BLK 48 S 87.22 FT OF LTS 187 & 188	39061	340,850	350,000	0.9739
HORSESHOE BAY LT 18012-A	39352	559,010	560,000	0.9982
ROYAL OAKS ESTATES UNIT 1 LT 173	39737	323,490	340,000	0.9514
HORSESHOE BAY LT 18084	40033	404,450	375,500	1.0771
HORSESHOE BAY LT 5033	40776	509,650	518,500	0.9829
HORSESHOE BAY LT 5034	40783	424,010	589,150	0.7197
ROYAL OAKS ESTATES UNIT 1 LT 380	41539	228,670	225,000	1.0163
SUNRISE BEACH II UNIT B LT 468	41540	428,710	430,000	0.997
SUNRISE BEACH II UNIT B LT 501	41890	206,100	275,000	0.7495
SUNRISE BEACH II UN B LT 506	41947	388,010	360,000	1.0778
QUAIL CREEK S PORTION OF TR 24 1.780 AC	50953	309,050	315,000	0.9811
KINGSWAY SUBD LT 1A 0.566 AC	51148	215,400	215,000	1.0019
NOB HILL LTS 1-2 & S 1/2 OF LT 3	5162	308,780	263,500	1.1718
OTTS ADDITION LT 2	5253	282,110	282,500	0.9986
SCOTT ACRES UNIT 1 LT 2	5271	490,970	485,000	1.0123
POINTVIEW LAKE HOMES LT 3	5401	529,380	670,000	0.7901
GRANITE RIDGE AT PACKSADDLE LTS 12 & 13 0.4020 AC	55860	558,730	525,000	1.0642
GRANITE RIDGE AT PACKSADDLE LT 47 0.261 AC	55893	405,760	319,000	1.2720
ROYAL OAKS COUNTRY CLUB UNIT 2 LT 265A	57493	395,000	377,304	1.0469
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 2 UNIT 41 (R55267)	57555	416,870	415,000	1.0045
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 2 UNIT 36 (R55267)	57565	594,520	600,000	0.9909
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 4 UNIT 36 (R55267)	57651	439,190	372,500	1.1790
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 4 UNIT 46 (R55267)	57652	446,530	450,000	0.9923
THE VILLAS AT SIENA CREEK LT 17-2	57705	470,630	450,000	1.0458
BILLY MCGEE LTS 9 & 10	6158	429,630	425,000	1.0109
SHIRLEY WILLIAMS LTS 240-244 (J G PFEUFFER #594)	70867	450,460	455,000	0.9900
L I & F BLK 93 LTS 1, 2, 15 & 16 & ALLEYWAY 0.6989 AC	72772	423,850	430,000	0.9857
NOB HILL LT 717	75257	272,610	269,900	1.0100
BILLY MCGEE LT 16	8327	400,690	400,000	1.0017
OTTS ADDITION LT 20	8669	201,670	212,000	0.9513
NOB HILL LTS 22 & 23	9725	236,360	250,000	0.9454
STRATUM 2 TOTALS		38,641,152	39,258,288	0.9843

CATEGORY A - STRATUM 3
$597,001 - $1,108,560

Legal Description	Account Number	Local Value	PTAD Value	Ratio
GRANITE SHOALS LAKE ESTATES LT 30B & 0.017 AC FILL AREA	10875	704,130	705,000	0.9988
OAK RIDGE ESTATES LT 13-RA	11096	975,910	1,655,500	0.5895
LAKEWOOD FOREST UNIT 1 LT 41	11813	1,082,010	1,791,000	0.6041
KINGSLAND ESTATES UN 1 LT 62 & 1/2 OF LT 63	13060	1,006,630	1,015,000	0.9918
HORSESHOE BAY LT 8054	16658	700,740	700,000	1.0011
HORSESHOE BAY WEST LT W12031	19310	639,280	609,000	1.0497
HORSESHOE BAY WEST LT W12067	19694	649,390	650,000	0.9991
HORSESHOE BAY LT 24047	19921	864,790	825,000	1.0482
HORSESHOE BAY LT 24118	20598	624,330	725,000	0.8611
HORSESHOE BAY WEST LT W7008	21397	857,930	885,000	0.9694
HORSESHOE BAY WEST LT W7019	21488	751,560	725,000	1.0366
HORSESHOE BAY WEST LT W7034-A 0.520 AC	21664	824,710	837,500	0.9847
HORSESHOE BAY LT 19025	22085	675,550	663,250	1.0185
SUNRISE BEACH UNIT 5 LT 626 & FILL AREA	22943	975,000	974,025	1.0010
HORSESHOE BAY WEST LT W2036	24280	616,920	595,000	1.0368
PORT OF CALL TH HORSESHOE BAY 15057-5	24932	841,140	850,000	0.9896
HORSESHOE BAY WEST LT W2121-A	24958	683,770	725,000	0.9431
HORSESHOE BAY WEST LT W10037A 0.340 AC	25277	1,023,840	1,075,000	0.9524
HORSESHOE BAY APPLEHEAD WEST LT 1011	25458	962,080	1,000,000	0.9621
ROYAL OAKS COUNTRY CLUB UNIT 3 LT 29	27167	602,590	620,000	0.9719
HORSESHOE BAY LT 9027	27247	642,930	612,500	1.0497
HORSESHOE BAY WEST LT W18102	27642	736,950	755,000	0.9761
BAYSIDE TH HORSESHOE BAY 15060-4	28563	824,760	1,150,000	0.7172
BAYSIDE TH HORSESHOE BAY 15060-5	28575	843,530	800,000	1.0544
BAYSIDE TH HORSESHOE BAY 15060-6	28589	964,740	935,000	1.0318
SHIRLEY WILLIAMS LTS 10 & 165 (J G PFEUFFER ABST #594 0.420 AC)	29535	1,000,000	951,300	1.0512
HORSESHOE BAY WEST LT W16058	34066	662,660	629,000	1.0535
HORSESHOE BAY LT 7033	34359	701,710	700,000	1.0024
RIO LLANO UNIT 2 LT 165 5.040 AC	34377	605,010	600,000	1.0084
HORSESHOE BAY WEST LT W27001	38498	950,850	765,000	1.2429
HORSESHOE BAY LT 10087	38635	616,910	639,000	0.9654
HORSESHOE BAY WEST LT W6021	38879	710,560	881,500	0.8061
HORSESHOE BAY LT 18062	39828	681,490	720,000	0.9465
HORSESHOE BAY LT 18092	40145	720,530	694,000	1.0382
HORSESHOE BAY LT 5036	40799	629,550	640,000	0.9837
HORSESHOE BAY WEST LT W1008	41233	825,000	808,913	1.0199
HORSESHOE BAY WEST LT W1064	41752	940,207	962,663	0.9767
HORSESHOE BAY WEST LT W1082	41944	986,170	921,500	1.0702
SUNRISE BEACH II UNIT A LT 2 & 0.082 AC OF FILL AREA	41954	1,106,260	1,120,000	0.9877
LOST ECHO BAY TH HORSESHOE BAY W20071-1	42247	769,610	775,000	0.9930
SUNRISE BEACH II UNIT A LTS 80 & 81	42589	1,050,970	1,057,500	0.9938
BRIDGEPOINT SUBD UNIT 3 LT 58 & SECTION 1 BOAT SLIP #9	51637	803,670	810,000	0.9922
LAZY OAKS LT 2 & S 1/2 OF LT 3	5240	829,230	872,500	0.9504
GRANITE RIDGE AT PACKSADDLE LT 76 0.260 AC	55921	639,330	545,000	1.1731
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 2 UNIT 55 (R55267)	57580	800,540	827,500	0.9674
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 4 UNIT 22 (R55267)	57630	976,410	995,000	0.9813
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 4 UNIT 54 (R55267)	57637	972,500	995,000	0.9774
THE WATERS AT HORSESHOE BAY RESORT CONDO PH II BLDG 6 UN 43	64006	865,310	905,000	0.9561
SUMMIT ROCK PHASE ONE LT 62 0.420 AC	64192	1,050,000	984,480	1.0666
THE RESERVE AT SUMMIT ROCK LT 2	67564	893,380	874,500	1.0216
THE RESERVE AT SUMMIT ROCK LT 4	67566	776,590	795,000	0.9768
LIGHTHOUSE COUNTRY CLUB LT 26A 0.567 AC	68931	675,610	609,000	1.1094
THE HILLS SECTION 1 LT 12 6.345 AC	7858	1,023,960	1,000,000	1.0240
GRANITE SHOALS LAKE ESTATES LTS 24A & N 1/2 OF LT 25A	9927	787,420	799,000	0.9855
STRATUM 3 TOTALS		44,126,647	45,755,131	0.9644

CATEGORY A - STRATUM 4
$1,108,561 - $1,980,160

Legal Description	Account Number	Local Value	PTAD Value	Ratio
SUNRISE BEACH II UNIT A LT 139 & LT 3 OF 125 & 0.105 AC OF FILL AREA	12522	1,351,710	1,100,000	1.2288
HORSESHOE BAY APPLEHEAD WEST LT 3009	19573	1,399,670	1,450,000	0.9653
HORSESHOE BAY LT 19032-A	22152	1,735,050	1,750,000	0.9915
HORSESHOE BAY WEST LT W10006-A1	25020	1,425,000	1,450,000	0.9828
HORSESHOE BAY WEST LT W10034	25253	1,195,720	1,200,000	0.9964
SUNRISE BEACH UNIT 4 LT 495 LESS N 20 FT & ALL OF LT 496	26407	1,920,080	1,950,000	0.9847
LAKEWOOD FOREST UNIT 3 LT 2-A	26550	1,858,070	1,249,000	1.4876
LAKEWOOD FOREST UNIT 3 LT 23	27066	1,322,370	1,875,000	0.7053
BAYSIDE TH HORSESHOE BAY 15060-3	28549	1,231,010	1,275,000	0.9655
SUNRISE BEACH UNIT 3 LT 270 & FILL AREA	29942	1,446,810	1,450,000	0.9978
HORSESHOE BAY LT 25049 & 1712 SQFT UNDERWATER	30170	1,467,180	2,120,000	0.6921
SUNRISE BEACH UN 3 LT 312 & 0.074 AC FILL AREA	30278	1,931,800	1,950,000	0.9907
HORSESHOE BAY WEST LT W21019	30632	1,280,180	1,350,000	0.9483
WINDSONG TH PHASE II HORSESHOE BAY 49022-5	35615	1,590,820	1,600,000	0.9943
HORSESHOE BAY WEST LT W19008	37035	1,368,680	1,350,000	1.0138
SHIRLEY WILLIAMS LTS 13 & 167 (J G PFEUFFER ABST #594 0.416 AC)	37096	1,746,860	1,980,000	0.8823
SUNRISE BEACH UNIT 1 LT 8 & 0.310 AC FILL AREA	37519	1,329,440	1,335,000	0.9958
BLUE LAKE ESTATES UNIT 1 LT 35	38010	1,248,590	1,250,000	0.9989
LOMA LINDA LT 2	5242	1,250,000	818,500	1.5272
WESTGATE AT HORSESHOE BAY LT 5 0.990 AC	53172	1,473,660	1,440,000	1.0234
HERON COVE AT HORSESHOE BAY 15065-C & 1999 SF COMM AREA	5367	1,391,630	1,391,950	0.9998
ESCONDIDO LT 110-A 0.350 AC	55791	1,724,550	1,700,000	1.0144
RIVERSIDE LTS G & S & 136 SFT FILL AREA	5946	1,484,790	1,330,000	1.1164
HOFFMAN SUBD LT 8	6028	1,759,160	1,700,000	1.0348
GOLF VIEW SUBD LT 10 7.620 AC	6233	1,671,590	1,707,000	0.9793
SUMMIT ROCK PHASE ONE LT 26-A 0.300 AC	64156	1,156,010	1,150,000	1.0052
SUMMIT ROCK PHASE ONE LT 65 0.430 AC	64195	1,172,380	1,017,500	1.1522
SUMMIT ROCK PHASE TWO LT 29 1.020 AC	64236	1,488,600	1,200,000	1.2405
SUMMIT ROCK PHASE THREE LT 1 0.700 AC	64254	1,751,550	1,750,000	1.0009
SUMMIT ROCK PHASE THREE LT 61 0.760 AC	64314	1,610,760	1,425,000	1.1304
THE RESERVE AT SUMMIT ROCK LT 10	67572	1,172,950	1,195,000	0.9815
THE RESERVE AT SUMMIT ROCK LT 31	67593	1,209,790	1,225,000	0.9876
SUMMIT ROCK PHASE ONE LT 25-B 0.290 AC	68853	1,247,030	1,249,000	0.9984
CYPRESS COVE AT WATKINS POINT LT 1 0.499 AC	71835	1,950,000	1,934,205	1.0082
LULA HAYWOOD LT 21 LESS E 2 FT & 0.005 AC	9622M	1,437,320	1,484,508	0.9682
STRATUM 4 TOTALS		51,800,810	51,401,663	1.0078

CATEGORY A - STRATUM 5
$1,980,161 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
SUNRISE BEACH II UN A LTS 117-118 0.111 FILL AREA & 0.318 AC INUNDATED	10281	2,018,270	1,990,000	1.0142
MATERN ISLAND HORSESHOE BAY LT 30	10312	2,856,390	2,250,000	1.2695
HORSESHOE BAY APPLEHEAD ISLAND LT 120	15091	4,554,850	4,650,000	0.9795
BLUE LAKE ESTATES UNIT 4 LT 242	24132	2,139,310	2,200,000	0.9724
HORSESHOE BAY LT 25051 & 0.030 AC UNDERWATER 50% UDI	30188	4,051,370	4,000,000	1.0128
HORSESHOE BAY LT 49046 & 1/3 UDI IN LT 49049	34297	2,384,160	2,400,000	0.9934
SUNRISE BEACH II UN B LT 413 & 0.14 AC FILL AREA	41055	2,315,000	2,085,000	1.1103
HORSESHOE BAY WEST LT W30012	42373	2,294,090	2,320,000	0.9888
BRIDGEPOINT SUBD LT 1	5028	2,333,080	2,450,000	0.9523
HORSESHOE BAY WEST LT W20066-3 & 1/3 OF LT W2066-1 COMMON AREA & 0.004 AC FILL AREA	52449	1,989,770	2,090,000	0.9520
THE TRAILS OF LAKE LBJ LT 46-A 0.640 AC (CREEKSIDE)	53463	2,793,250	2,900,000	0.9632
ESCONDIDO LT C-6B 0.270 AC	56326	2,156,620	2,150,000	1.0031
BRIDGEPOINT SUBD LT 7	5881	2,205,230	2,500,000	0.8821
BRIDGEPOINT SUBD LT 8	6006	2,526,580	2,500,000	1.0106
SUMMIT ROCK PHASE ONE LT 13 0.610 AC	64143	2,213,970	2,300,000	0.9626
HILL COUNTRY COVE LT 1 0.467 AC	65466	2,644,690	2,750,000	0.9617
THE COMMONS AT LAKESHORE LT 1	68010	4,502,230	4,250,000	1.0593
SUMMIT ROCK POD 12.1 LT 158 0.250 AC	68776	2,090,000	2,090,000	1
THE ANTLERS ON LAKE LBJ LT 14 1.060 AC	70775	3,237,460	5,300,000	0.6108
THE ANTLERS ON LAKE LBJ LTS 11B 0.490 AC, 11-A 0.360 AC UNDERWATER & 0.03 AC ROW & UE	71392	3,278,610	3,387,500	0.9679
LAGO ESCONDIDO LT 21B 0.270 AC	75317	3,168,420	3,195,000	0.9917
STRATUM 5 TOTALS		57,753,350	59,757,500	0.9665

Category A - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	3,651	0	0	308,641,503	1	308,641,503
2	R	102	4,591	38,641,152	39,258,288	1,636,850,751	0.9843	1,662,959,211
3	R	54	1,917	44,126,647	45,755,131	1,560,485,132	0.9644	1,618,089,104
4	R	35	1,258	51,800,810	51,401,663	1,850,806,309	1.0078	1,836,481,751
5	R	21	777	57,753,350	59,757,500	2,235,311,854	0.9665	2,312,790,330
Total		212	12,194	192,321,959	196,172,582	7,592,095,549		7,738,961,899	0.9810

CATEGORY C1 - STRATUM 2
$16,511 - $49,920

Legal Description	Account Number	Local Value	PTAD Value	Ratio
SUNRISE BEACH II UNIT A LT 211	15233	37,000	37,000	1
HORSESHOE BAY LT 29048	16351	19,540	19,900	0.9819
LAKESIDE HEIGHTS UNIT 1 LT 168	16500	20,000	20,000	1
HORSESHOE BAY WEST LT W25017	17397	37,160	39,000	0.9528
HORSESHOE BAY WEST LT W4103	18804	32,920	34,000	0.9682
J DARLIN ABST #170 0.323 AC (UNPLATTED LT 580013 PLAT #50.1)	19221	49,010	50,000	0.9802
HORSESHOE BAY LT 45043	19760	22,190	19,000	1.1679
HORSESHOE BAY APPLEHEAD WEST LT 3033	19854	40,700	34,000	1.1971
HORSESHOE BAY LT 19061	22432	29,820	30,000	0.994
HORSESHOE BAY LT 27050	23563	24,140	20,000	1.207
HORSESHOE BAY LT 27126	24261	26,980	27,000	0.9993
HORSESHOE BAY LT 14058A	24745	37,000	36,000	1.0278
HORSESHOE BAY WEST LT W2137	25107	36,000	36,000	1
HORSESHOE BAY WEST LT W2146	25179	32,500	32,500	1
HORSESHOE BAY LT 14140	25441	22,000	22,500	0.9778
HORSESHOE BAY LT 22033	25582	22,040	21,000	1.0495
HORSESHOE BAY LT 22034	25591	22,040	21,000	1.0495
HORSESHOE BAY LT 1038	25717	20,000	20,000	1
HORSESHOE BAY APPLEHEAD WEST LT 1050-A	25863	28,860	28,000	1.0307
HORSESHOE BAY WEST LT W18020	26320	46,000	45,000	1.0222
HORSESHOE BAY LT 1101	26376	20,000	21,000	0.9524
HORSESHOE BAY LT 22112	26405	23,960	27,600	0.8681
HORSESHOE BAY WEST LT W18060	27039	34,500	33,000	1.0455
HORSESHOE BAY LT 9026	27235	39,380	40,000	0.9845
HORSESHOE BAY LT 9107	28280	39,380	40,000	0.9845
HORSESHOE BAY LT 1126	28641M	32,350	33,878	0.9549
HORSESHOE BAY LT 22307	29055	23,960	25,000	0.9584
HORSESHOE BAY WEST LT W13036	29733	34,650	33,000	1.05
HORSESHOE BAY APPLEHEAD WEST LT 4023-A	30052	37,000	37,500	0.9867
DEER HAVEN UNIT 3 LT 291	30092	39,680	40,000	0.992
LAKESIDE HEIGHTS UNIT 3 LT 506	31682	20,000	25,000	0.8
HORSESHOE BAY LT 20015	32153	22,400	22,000	1.0182
OAK RIDGE ESTATES UNIT 2 TR 15 0.4780 AC & PT OF TR 2 0.0235 AC	32165	41,940	42,000	0.9986
HORSESHOE BAY LT 20060	32887	21,420	21,000	1.02
HORSESHOE BAY LT 20085	33215	19,480	12,500	1.5584
DEER HAVEN UN 2 LT 100	33416	37,870	45,000	0.8416
HORSESHOE BAY LT 20190	34633	41,870	42,000	0.9969
HORSESHOE BAY LT 44020-B	36366	17,890	18,000	0.9939
HORSESHOE BAY WEST LT W11087	36695	41,580	40,000	1.0395
HORSESHOE BAY WEST LT W11088	36703	41,580	32,000	1.2994
HORSESHOE BAY LT 23071	36895	25,560	25,000	1.0224
HORSESHOE BAY LT 23092	37053	45,280	43,500	1.0409
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 128	39256	36,030	36,000	1.0008
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 179	39789	36,750	30,000	1.225
HORSESHOE BAY WEST LT W35005	39998	44,000	35,000	1.2571
HORSESHOE BAY WEST LT W35035	40315	47,870	48,343	0.9902
HORSESHOE BAY WEST LT W35043	40393	36,000	27,000	1.3333
HORSESHOE BAY LT 18139	40560	39,380	39,000	1.0097
HORSESHOE BAY LT 5037	40805	38,590	38,000	1.0155
HORSESHOE BAY WEST LT W22004-A	41109	32,500	31,021	1.0477
HORSESHOE BAY LT 34023	41637	39,380	40,000	0.9845
LAKESIDE HEIGHTS UNIT 1 LT 248	52316	20,000	20,000	1
GRANITE RIDGE AT PACKSADDLE LT 124 0.095 AC	55969	20,980	22,000	0.9536
LIGHTHOUSE COUNTRY CLUB LT 49A 0.245 AC	68949	37,460	37,500	0.9989
GRANITE SHOALS CABIN SITES BLK F LTS 29-32	74643	30,000	29,000	1.0345
SANDY HARBOR UNIT 4 LT 37	79415	39,930	40,000	0.9982
STRATUM 2 TOTALS		1,806,500	1,763,742	1.0242

CATEGORY C1 - STRATUM 3
$49,921 - $144,710

Legal Description	Account Number	Local Value	PTAD Value	Ratio
HORSESHOE BAY NORTH LT N5001	11302	57,760	55,000	1.0502
VALLEY RANCH LT 40 3.890 AC	11433	74,340	74,000	1.0046
HORSESHOE BAY WEST LT W25073	18274	55,000	55,000	1
HORSESHOE BAY APPLEHEAD WEST LT 3013	19616	115,950	118,000	0.9826
HORSESHOE BAY WEST LT W28042	21646	106,880	72,000	1.4844
HORSESHOE BAY WEST LT W23028	24133	63,310	62,000	1.0211
HORSESHOE BAY WEST LT W31006	24939	123,450	126,000	0.9798
HORSESHOE BAY WEST LT W2150	25212	52,660	50,000	1.0532
HORSESHOE BAY WEST LT W18103	27653	104,170	99,000	1.0522
HORSESHOE BAY WEST LT W5007	28054	78,720	79,000	0.9965
HORSESHOE BAY WEST LT W13039 & W13039A	29763	68,040	70,000	0.972
HORSESHOE BAY WEST LT W16047-16048	33905M	102,540	102,408	1.0013
BLUE LAKE ESTATES UNIT 2 LT 157	34274	55,000	55,000	1
HORSESHOE BAY APPLEHEAD WEST LT 2003	36374	59,200	56,900	1.0404
HORSESHOE BAY APPLEHEAD WEST LT 2014-A 0.683 AC	36495	131,440	135,000	0.9736
HORSESHOE BAY WEST LT W19054	37481	69,690	70,000	0.9956
BLUE LAKE ESTATES UNIT 1 LT 69	38424	79,750	80,000	0.9969
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 190	39881	60,000	60,000	1
HORSESHOE BAY WEST LT W35087	40761	92,400	95,000	0.9726
HORSESHOE BAY LT 47052	40786	52,500	50,000	1.05
HORSESHOE BAY WEST LT W22017	41234	59,230	69,000	0.8584
HORSESHOE BAY LT 34018	41577	56,000	56,000	1
HORSESHOE BAY APPLEHEAD WEST LT 6024	50083	63,790	85,000	0.7505
HORSESHOE BAY APPLEHEAD WEST LT 5046	50106	59,460	57,000	1.0432
TRAILS END LT 21 & 21A / 26 & 26A	53415M	78,130	80,190	0.9743
FLAG CREEK RANCH LT 10A 2.2090 AC	6229	68,480	70,000	0.9783
THE CLIFFS AT WATER RIDGE LT 11-A 1.030 AC	64066	85,000	85,000	1
THE CLIFFS AT WATER RIDGE LT 42 1.11 AC	64097	60,000	60,000	1
THE CLIFFS AT WATER RIDGE LT 43 1.050 AC	64098	69,500	69,500	1
STRATUM 3 TOTALS		2,202,390	2,195,998	1.0029

CATEGORY C1 - STRATUM 4
$144,711 - $565,080

Legal Description	Account Number	Local Value	PTAD Value	Ratio
GRANITE SHOALS LAKE ESTATES LT 114 & 0.072 AC FILL AREA	14901	149,720	150,000	0.9981
HORSESHOE BAY WEST LT W23067	24468	182,270	175,000	1.0415
SUNRISE BEACH UNIT 3 LT 324 & 3588.50 SFT OF FILL AREA	30347M	417,406	367,708	1.1352
COMANCHE RANCHERIAS UNIT 1 LT 32	37975	497,720	430,509	1.1561
ESCONDIDO II LT 224 0.710 AC	56297	299,530	300,000	0.9984
ESCONDIDO LT C-20 0.140 AC	57476	196,980	200,000	0.9849
THE TRAILS OF LAKE LBJ PHASE THREE LT 129 0.790 AC	63932M	292,910	290,396	1.0087
SUMMIT ROCK PHASE TWO E PT OF LT 7 1.82 AC	64214	374,200	375,000	0.9979
SUMMIT ROCK PHASE THREE LT 57-A 0.870 AC	64310	220,000	220,000	1
HILL COUNTRY COVE LT 33C AC 1.062	65499	154,510	164,862	0.9372
SUMMIT ROCK POD 20 LT 267 0.310 AC	71818	150,150	240,000	0.6256
LAZY OAKS LT 17-A	8418	482,710	593,332	0.8136
STRATUM 4 TOTALS		3,418,106	3,506,807	0.9747

CATEGORY C1 - STRATUM 5
$565,081 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
HORSESHOE BAY APPLEHEAD ISLAND LT 67-A	13223	1,100,000	782,760	1.4053
BLUE LAKE ESTATES UNIT 4 LT 274	24417	1,096,200	1,530,000	0.7165
HORSESHOE BAY LT 25007-A & 0.019 FILL AREA	29834	1,279,020	1,650,000	0.7752
HORSESHOE BAY LT 12061	31225	1,313,760	1,545,600	0.85
HORSESHOE BAY WEST LT W29032A 0.360 AC	31531	1,600,490	1,600,000	1.0003
HORSESHOE BAY WEST LT W29051-1A 0.230 AC	31771M	860,170	841,709	1.0219
SUNRISE BEACH UNIT 1 LTS 129 & 130 & 0.460 AC FILL AREA	39272	1,739,380	1,662,540	1.0462
HORSESHOE BAY LT 31097-B	52456	1,338,750	1,725,000	0.7761
LAGO ESCONDIDO LT 25 0.450 AC & 0.330 AC SUBMERGED	57685	2,758,040	2,615,330	1.0546
HORSESHOE BAY APPLEHEAD ISLAND LT 9	6140	995,390	984,400	1.0112
SUNRISE BEACH UNIT 4 LT 531 & 0.046 AC FILL AREA	75330	680,000	677,212	1.0041
THE DRACE LT 44 0.274 AC	77711	1,000,000	1,000,000	1
STRATUM 5 TOTALS		15,761,200	16,614,551	0.9486

Category C1 - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	3,258	0	0	23,586,493	1	23,586,493
2	R	56	4,148	1,806,500	1,763,742	124,172,021	1.0242	121,238,060
3	R	29	1,454	2,202,390	2,195,998	114,530,417	1.0029	114,199,239
4	R	12	415	3,418,106	3,506,807	102,843,576	0.9747	105,513,056
5	R	12	110	15,761,200	16,614,551	118,504,572	0.9486	124,925,756
Total		109	9,385	23,188,196	24,081,098	483,637,079		489,462,604	0.9881

CATEGORY E - STRATUM 0
$1 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
J C RAGSDALE ABST #614 0.500 AC	23063MP	293,430	115,500	2.5405
RIO VISTA UNIT 4 PT OF LT 149-A 1.000 AC	23263M	432,920	445,366	0.9721
RIO VISTA UNIT 4 PT OF LTS 150 & 151 0.500 AC 10.014 AC	23275M	639,840	481,769	1.3281
RIO VISTA UNIT 3 PT OF LTS 143 & 144 0.500 AC	28659MP	529,900	529,881	1.0000
A SCHLUTER ABST #683 0.510 AC 49.7 AC	29326M	456,980	457,233	0.9994
DEER COUNTRY PHASE 2 PT OF LT 14 0.500 AC (UNREC A-482) 11.3 AC	32116M	131,220	91,726	1.4306
RIO LLANO UNIT 2 PT OF LT 177 0.500 AC 5.08 AC	34522M	197,400	234,848	0.8405
J W GIESEKE ABST #294 136.000 AC (AUGUST PLACE)	56223	2,040,380	2,040,000	1.0002
HOUSE MOUNTAIN RANCH PT OF TR 1 0.500 AC	56396M	192,760	192,960	0.9990
J F DANCER ABST #187 0.500 AC	63657M	257,130	257,952	0.9968
LEHNE RANCH BLK 2 PT OF TR 11 1.500 AC	64906M	538,900	500,764	1.0762
LEHNE RANCH BLK 1 PT OF TR 21 0.500 AC	64907M	499,220	411,828	1.2122
E VIEHWIG ABST #807 0.500 AC	65723M	86,480	94,375	0.9163
LEHNE RANCH BLK 1 PT OF TR 11 0.500 AC	66667M	392,850	386,182	1.0173
E H WILLIAMS ABST #872 0.500 AC	74267M	883,292	1,554,883	0.5681
FRENCH JOHN CREEK PT OF TR 12 0.50 AC	75089M	1,792,270	2,147,748	0.8345
'OO' RANCHETTES S RAPLH ABST #613 TRS 9 & 10 2.530 AC	7525	619,750	625,000	0.9916
G EMIGRATION CO ABST #308 93.790 AC	76425MP	1,312,690	902,358	1.4547
F S SHACKELFORD ABSTRACT # 74 2.05 AC	78496	24,620	71,000	0.3468
QUAIL RIDGE (UN-RECORDED) TR 21 0.500 AC 9.92 AC	9630M	361,810	368,990	0.9805
STRATUM 0 TOTALS		11,683,842	11,910,363	0.9810

Category E - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
0	R	20	2,106	11,683,842	11,910,363	543,218,054	0.9810	553,739,097
Total		20	2,106	11,683,842	11,910,363	543,218,054		553,739,097	0.9810