taxes Property Tax Assistance

2025 ISD Summary Worksheet

Harlingen CISD (all splits)   Cameron County  

031-Cameron/Cameron County

031-903/Harlingen CISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 4,479,185,647 N/A 4,479,185,647 4,479,185,647
B - MULTIFAMILY 478,859,325 N/A 478,859,325 478,859,325
C1 - VACANT LOTS 249,734,026 N/A 249,734,026 249,734,026
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,824,029 N/A 8,824,029 8,824,029
D2 - FARM & RANCH IMP 1,295,990 N/A 1,295,990 1,295,990
E - NON-AG LAND AND IMPROVEMENTS 208,689,423 N/A 208,689,423 208,689,423
F1 - COMMERCIAL REAL 1,521,961,255 N/A 1,521,961,255 1,521,961,255
F2 - INDUSTRIAL REAL 74,471,832 N/A 74,471,832 74,471,832
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 159,351,216 N/A 159,351,216 159,351,216
L1 - COMMERCIAL PERSONAL 507,343,028 N/A 507,343,028 507,343,028
L2 - INDUSTRIAL PERSONAL 168,078,505 N/A 168,078,505 168,078,505
M1 - MOBILE HOMES 46,298,675 N/A 46,298,675 46,298,675
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 5,214,195 N/A 5,214,195 5,214,195
S - SPECIAL INVENTORY 49,378,192 N/A 49,378,192 49,378,192
Subtotal 7,958,685,338 0 7,958,685,338 7,958,685,338
Less Total Deductions 2,979,960,116 0 2,979,960,116 2,979,960,116
Total Taxable Value 4,978,725,222 0 4,978,725,222 4,978,725,222

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,354,547,207 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,978,725,222 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,354,547,207 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,978,725,222 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 6,132,314,002 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 6,362,331,603 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 5,053,414,832 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 6,520,510,990 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 5,083,779,881 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,354,547,207 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,978,725,222 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,354,547,207 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,978,725,222 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 6,132,314,002 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 6,362,331,603 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 5,053,414,832 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 6,520,510,990 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 5,083,779,881 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 375,821,985 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 777,766,795 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 230,017,601 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 158,179,387 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 105,054,659 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

031-903-02/Harlingen CISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 4,479,185,647 N/A 4,479,185,647 4,479,185,647
B - MULTIFAMILY 478,859,325 N/A 478,859,325 478,859,325
C1 - VACANT LOTS 249,734,026 N/A 249,734,026 249,734,026
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,824,029 N/A 8,824,029 8,824,029
D2 - FARM & RANCH IMP 1,295,990 N/A 1,295,990 1,295,990
E - NON-AG LAND AND IMPROVEMENTS 208,689,423 N/A 208,689,423 208,689,423
F1 - COMMERCIAL REAL 1,521,961,255 N/A 1,521,961,255 1,521,961,255
F2 - INDUSTRIAL REAL 74,471,832 N/A 74,471,832 74,471,832
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 159,351,216 N/A 159,351,216 159,351,216
L1 - COMMERCIAL PERSONAL 507,343,028 N/A 507,343,028 507,343,028
L2 - INDUSTRIAL PERSONAL 168,078,505 N/A 168,078,505 168,078,505
M1 - MOBILE HOMES 46,298,675 N/A 46,298,675 46,298,675
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 5,214,195 N/A 5,214,195 5,214,195
S - SPECIAL INVENTORY 49,378,192 N/A 49,378,192 49,378,192
Subtotal 7,958,685,338 7,958,685,338 7,958,685,338
Less Total Deductions 2,979,960,116 2,979,960,116 2,979,960,116
Total Taxable Value 4,978,725,222 4,978,725,222 4,978,725,222

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,354,547,207 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,978,725,222 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,354,547,207 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,978,725,222 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 6,132,314,002 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 6,362,331,603 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 5,053,414,832 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 6,520,510,990 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 5,083,779,881 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,354,547,207 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,978,725,222 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,354,547,207 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,978,725,222 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 6,132,314,002 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 6,362,331,603 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 5,053,414,832 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 6,520,510,990 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 5,083,779,881 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 375,821,985 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 777,766,795 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 230,017,601 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 158,179,387 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 105,054,659 Loss to the increase in the Over-65/Disabled Homestead

Back to top