taxes Property Tax Assistance

2025 ISD Summary Worksheet

Carlisle ISD (all splits)   Cherokee County   Rusk County  

037-Cherokee/Cherokee County

201-913/Carlisle ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 24,510,430 1.0173 24,093,611 24,510,430
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,462,460 N/A 1,462,460 1,462,460
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,674,640 1.1416 1,466,945 1,674,640
D2 - FARM & RANCH IMP 792,519 N/A 792,519 792,519
E - NON-AG LAND AND IMPROVEMENTS 47,232,265 0.9068 52,086,750 47,232,265
F1 - COMMERCIAL REAL 354,360 N/A 354,360 354,360
F2 - INDUSTRIAL REAL 342,940 N/A 342,940 342,940
G - ALL MINERALS 7,790,751 1.0199 7,638,740 7,790,751
J - ALL UTILITIES 15,766,630 0.9250 17,045,005 15,766,630
L1 - COMMERCIAL PERSONAL 3,930 N/A 3,930 3,930
L2 - INDUSTRIAL PERSONAL 3,026,400 N/A 3,026,400 3,026,400
M1 - MOBILE HOMES 2,587,900 N/A 2,587,900 2,587,900
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 105,545,225 0 110,901,560 105,545,225
Less Total Deductions 45,234,372 0 44,867,749 45,234,372
Total Taxable Value 60,310,853 0 66,033,811 60,310,853

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 65,246,728 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 60,310,853 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 61,277,795 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 56,341,920 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 74,554,352 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 77,172,348 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 62,495,232 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 78,950,664 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 62,139,809 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 65,246,728 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 60,310,853 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 61,277,795 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 56,341,920 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 74,554,352 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 77,172,348 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 62,495,232 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 78,950,664 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 62,139,809 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,935,875 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 3,968,933 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,307,624 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,617,996 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,778,316 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,828,956 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


201-Rusk/Rusk County

201-913/Carlisle ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 50,672,420 N/A 50,672,420 50,672,420
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 4,692,010 N/A 4,692,010 4,692,010
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,538,950 N/A 2,538,950 2,538,950
D2 - FARM & RANCH IMP 3,674,990 N/A 3,674,990 3,674,990
E - NON-AG LAND AND IMPROVEMENTS 34,744,410 N/A 34,744,410 34,744,410
F1 - COMMERCIAL REAL 3,373,501 N/A 3,373,501 3,373,501
F2 - INDUSTRIAL REAL 5,666,890 N/A 5,666,890 5,666,890
G - ALL MINERALS 14,707,730 N/A 14,707,730 14,707,730
J - ALL UTILITIES 22,933,540 N/A 22,933,540 22,933,540
L1 - COMMERCIAL PERSONAL 1,595,100 N/A 1,595,100 1,595,100
L2 - INDUSTRIAL PERSONAL 7,401,860 N/A 7,401,860 7,401,860
M1 - MOBILE HOMES 5,084,860 N/A 5,084,860 5,084,860
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 960 N/A 960 960
Subtotal 157,087,221 0 157,087,221 157,087,221
Less Total Deductions 51,799,517 0 51,799,517 51,799,517
Total Taxable Value 105,287,704 0 105,287,704 105,287,704

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 113,170,817 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 105,287,704 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 109,799,292 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 101,916,179 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 129,889,228 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 135,121,480 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 105,287,704 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 138,937,763 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 107,932,538 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 113,170,817 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 105,287,704 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 109,799,292 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 101,916,179 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 129,889,228 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 135,121,480 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 105,287,704 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 138,937,763 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 107,932,538 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,883,113 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 3,371,525 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 16,718,411 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,232,252 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,816,283 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,644,834 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


201-913-02/Carlisle ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 75,182,850 1.0056 74,766,031 75,182,850
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,154,470 N/A 6,154,470 6,154,470
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,213,590 1.0518 4,005,895 4,213,590
D2 - FARM & RANCH IMP 4,467,509 N/A 4,467,509 4,467,509
E - NON-AG LAND AND IMPROVEMENTS 81,976,675 0.9441 86,831,160 81,976,675
F1 - COMMERCIAL REAL 3,727,861 N/A 3,727,861 3,727,861
F2 - INDUSTRIAL REAL 6,009,830 N/A 6,009,830 6,009,830
G - ALL MINERALS 22,498,481 1.0068 22,346,470 22,498,481
J - ALL UTILITIES 38,700,170 0.9680 39,978,545 38,700,170
L1 - COMMERCIAL PERSONAL 1,599,030 N/A 1,599,030 1,599,030
L2 - INDUSTRIAL PERSONAL 10,428,260 N/A 10,428,260 10,428,260
M1 - MOBILE HOMES 7,672,760 N/A 7,672,760 7,672,760
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 960 N/A 960 960
Subtotal 262,632,446 267,988,781 262,632,446
Less Total Deductions 97,033,889 96,667,266 97,033,889
Total Taxable Value 165,598,557 171,321,515 165,598,557

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 178,417,545 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 165,598,557 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 171,077,087 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 158,258,099 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 204,443,580 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 212,293,828 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 167,782,936 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 217,888,427 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 170,072,347 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 178,417,545 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 165,598,557 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 171,077,087 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 158,258,099 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 204,443,580 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 212,293,828 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 167,782,936 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 217,888,427 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 170,072,347 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,818,988 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 7,340,458 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 26,026,035 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 7,850,248 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,594,599 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,473,790 Loss to the increase in the Over-65/Disabled Homestead

Back to top