taxes Property Tax Assistance

2025 ISD Summary Worksheet

Waxahachie ISD (all splits)   Ellis County  

070-Ellis/Ellis County

070-912/Waxahachie ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 7,139,054,990 N/A 7,139,054,990 7,139,054,990
B - MULTIFAMILY 764,336,791 N/A 764,336,791 764,336,791
C1 - VACANT LOTS 300,671,350 N/A 300,671,350 300,671,350
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 19,048,726 N/A 19,048,726 19,048,726
D2 - FARM & RANCH IMP 30,856,473 N/A 30,856,473 30,856,473
E - NON-AG LAND AND IMPROVEMENTS 468,129,868 N/A 468,129,868 468,129,868
F1 - COMMERCIAL REAL 1,419,262,783 N/A 1,419,262,783 1,419,262,783
F2 - INDUSTRIAL REAL 428,232,201 N/A 428,232,201 428,232,201
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 224,353,036 N/A 224,353,036 224,353,036
L1 - COMMERCIAL PERSONAL 479,352,971 N/A 479,352,971 479,352,971
L2 - INDUSTRIAL PERSONAL 520,060,718 N/A 520,060,718 520,060,718
M1 - MOBILE HOMES 37,656,557 N/A 37,656,557 37,656,557
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 178,142,544 N/A 178,142,544 178,142,544
S - SPECIAL INVENTORY 25,593,238 N/A 25,593,238 25,593,238
Subtotal 12,034,752,246 0 12,034,752,246 12,034,752,246
Less Total Deductions 3,588,762,302 0 3,588,762,302 3,588,762,302
Total Taxable Value 8,445,989,944 0 8,445,989,944 8,445,989,944

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 9,014,527,140 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,445,989,944 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 9,014,527,140 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,445,989,944 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 9,901,747,541 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 10,128,939,890 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 8,793,237,954 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 10,281,128,770 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 8,678,092,390 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 9,014,527,140 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,445,989,944 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 9,014,527,140 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,445,989,944 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 9,901,747,541 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 10,128,939,890 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 8,793,237,954 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 10,281,128,770 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 8,678,092,390 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 568,537,196 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 887,220,401 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 227,192,349 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 152,188,880 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 232,102,446 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

070-912-02/Waxahachie ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 7,139,054,990 N/A 7,139,054,990 7,139,054,990
B - MULTIFAMILY 764,336,791 N/A 764,336,791 764,336,791
C1 - VACANT LOTS 300,671,350 N/A 300,671,350 300,671,350
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 19,048,726 N/A 19,048,726 19,048,726
D2 - FARM & RANCH IMP 30,856,473 N/A 30,856,473 30,856,473
E - NON-AG LAND AND IMPROVEMENTS 468,129,868 N/A 468,129,868 468,129,868
F1 - COMMERCIAL REAL 1,419,262,783 N/A 1,419,262,783 1,419,262,783
F2 - INDUSTRIAL REAL 428,232,201 N/A 428,232,201 428,232,201
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 224,353,036 N/A 224,353,036 224,353,036
L1 - COMMERCIAL PERSONAL 479,352,971 N/A 479,352,971 479,352,971
L2 - INDUSTRIAL PERSONAL 520,060,718 N/A 520,060,718 520,060,718
M1 - MOBILE HOMES 37,656,557 N/A 37,656,557 37,656,557
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 178,142,544 N/A 178,142,544 178,142,544
S - SPECIAL INVENTORY 25,593,238 N/A 25,593,238 25,593,238
Subtotal 12,034,752,246 12,034,752,246 12,034,752,246
Less Total Deductions 3,588,762,302 3,588,762,302 3,588,762,302
Total Taxable Value 8,445,989,944 8,445,989,944 8,445,989,944

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 9,014,527,140 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,445,989,944 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 9,014,527,140 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,445,989,944 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 9,901,747,541 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 10,128,939,890 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 8,793,237,954 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 10,281,128,770 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 8,678,092,390 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 9,014,527,140 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,445,989,944 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 9,014,527,140 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,445,989,944 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 9,901,747,541 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 10,128,939,890 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 8,793,237,954 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 10,281,128,770 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 8,678,092,390 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 568,537,196 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 887,220,401 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 227,192,349 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 152,188,880 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 232,102,446 Loss to the increase in the Over-65/Disabled Homestead

Back to top