taxes Property Tax Assistance

2025 ISD Summary Worksheet

Stephenville ISD (all splits)   Erath County  

072-Erath/Erath County

072-903/Stephenville ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,573,773,230 0.9704 1,621,777,854 1,573,773,230
B - MULTIFAMILY 319,647,170 0.8357 382,490,331 319,647,170
C1 - VACANT LOTS 12,859,950 N/A 12,859,950 12,859,950
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,944,740 1.2770 11,703,195 14,944,740
D2 - FARM & RANCH IMP 25,170,360 N/A 25,170,360 25,170,360
E - NON-AG LAND AND IMPROVEMENTS 800,522,450 0.9512 841,592,147 800,522,450
F1 - COMMERCIAL REAL 499,630,527 0.9991 500,080,600 499,630,527
F2 - INDUSTRIAL REAL 75,637,850 N/A 75,637,850 75,637,850
G - ALL MINERALS 388,320 N/A 388,320 388,320
J - ALL UTILITIES 218,427,510 0.9460 230,895,888 218,427,510
L1 - COMMERCIAL PERSONAL 276,223,700 0.9910 278,732,291 276,223,700
L2 - INDUSTRIAL PERSONAL 303,494,650 N/A 303,494,650 303,494,650
M1 - MOBILE HOMES 18,904,220 N/A 18,904,220 18,904,220
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,905,630 N/A 1,905,630 1,905,630
S - SPECIAL INVENTORY 16,253,780 N/A 16,253,780 16,253,780
Subtotal 4,157,784,087 0 4,321,887,066 4,157,784,087
Less Total Deductions 1,192,299,385 0 1,211,620,002 1,192,299,385
Total Taxable Value 2,965,484,702 0 3,110,267,064 2,965,484,702

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,129,371,186 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,965,484,702 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,129,371,186 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,965,484,702 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,399,702,627 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,470,032,575 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,111,355,575 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,517,373,445 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,045,087,464 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,129,371,186 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,965,484,702 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,129,371,186 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,965,484,702 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,399,702,627 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,470,032,575 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,111,355,575 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,517,373,445 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,045,087,464 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 163,886,484 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 270,331,441 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 70,329,948 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 47,340,870 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 79,602,762 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

072-903-02/Stephenville ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,573,773,230 0.9704 1,621,777,854 1,573,773,230
B - MULTIFAMILY 319,647,170 0.8357 382,490,331 319,647,170
C1 - VACANT LOTS 12,859,950 N/A 12,859,950 12,859,950
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,944,740 1.2770 11,703,195 14,944,740
D2 - FARM & RANCH IMP 25,170,360 N/A 25,170,360 25,170,360
E - NON-AG LAND AND IMPROVEMENTS 800,522,450 0.9512 841,592,147 800,522,450
F1 - COMMERCIAL REAL 499,630,527 0.9991 500,080,600 499,630,527
F2 - INDUSTRIAL REAL 75,637,850 N/A 75,637,850 75,637,850
G - ALL MINERALS 388,320 N/A 388,320 388,320
J - ALL UTILITIES 218,427,510 0.9460 230,895,888 218,427,510
L1 - COMMERCIAL PERSONAL 276,223,700 0.9910 278,732,291 276,223,700
L2 - INDUSTRIAL PERSONAL 303,494,650 N/A 303,494,650 303,494,650
M1 - MOBILE HOMES 18,904,220 N/A 18,904,220 18,904,220
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,905,630 N/A 1,905,630 1,905,630
S - SPECIAL INVENTORY 16,253,780 N/A 16,253,780 16,253,780
Subtotal 4,157,784,087 4,321,887,066 4,157,784,087
Less Total Deductions 1,192,299,385 1,211,620,002 1,192,299,385
Total Taxable Value 2,965,484,702 3,110,267,064 2,965,484,702

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,129,371,186 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,965,484,702 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,129,371,186 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,965,484,702 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,399,702,627 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,470,032,575 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,111,355,575 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,517,373,445 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,045,087,464 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,129,371,186 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,965,484,702 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,129,371,186 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,965,484,702 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,399,702,627 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,470,032,575 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,111,355,575 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,517,373,445 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,045,087,464 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 163,886,484 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 270,331,441 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 70,329,948 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 47,340,870 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 79,602,762 Loss to the increase in the Over-65/Disabled Homestead

Back to top