taxes Property Tax Assistance

2025 ISD Summary Worksheet

Troy ISD (all splits)   Bell County   Falls County  

014-Bell/Bell County

014-910/Troy ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 508,388,278 0.9916 512,694,915 508,388,278
B - MULTIFAMILY 33,840,810 N/A 33,840,810 33,840,810
C1 - VACANT LOTS 18,436,066 N/A 18,436,066 18,436,066
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,994,563 1.1182 10,726,253 11,994,563
D2 - FARM & RANCH IMP 3,374,550 N/A 3,374,550 3,374,550
E - NON-AG LAND AND IMPROVEMENTS 305,712,725 0.9393 325,468,673 305,712,725
F1 - COMMERCIAL REAL 86,964,585 0.9089 95,681,137 86,964,585
F2 - INDUSTRIAL REAL 62,623,063 N/A 62,623,063 62,623,063
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 75,544,584 0.9513 79,411,946 75,544,584
L1 - COMMERCIAL PERSONAL 56,129,177 1.0289 54,552,607 56,129,177
L2 - INDUSTRIAL PERSONAL 270,025,807 N/A 270,025,807 270,025,807
M1 - MOBILE HOMES 1,329,239 N/A 1,329,239 1,329,239
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 8,004,583 N/A 8,004,583 8,004,583
S - SPECIAL INVENTORY 791,825 N/A 791,825 791,825
Subtotal 1,443,159,855 0 1,476,961,474 1,443,159,855
Less Total Deductions 479,616,754 0 480,953,280 479,616,754
Total Taxable Value 963,543,101 0 996,008,194 963,543,101

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,027,739,774 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 963,543,101 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,027,739,774 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 963,543,101 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,135,039,002 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,164,187,293 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 995,279,291 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,184,322,473 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 987,459,099 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,027,739,774 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 963,543,101 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,027,739,774 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 963,543,101 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,135,039,002 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,164,187,293 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 995,279,291 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,184,322,473 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 987,459,099 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 64,196,673 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 107,299,228 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 29,148,291 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 20,135,180 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 23,915,998 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


073-Falls/Falls County

014-910/Troy ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,437,670 N/A 1,437,670 1,437,670
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 979,970 N/A 979,970 979,970
D2 - FARM & RANCH IMP 864,390 N/A 864,390 864,390
E - NON-AG LAND AND IMPROVEMENTS 17,062,000 N/A 17,062,000 17,062,000
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 2,784,460 N/A 2,784,460 2,784,460
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,069,270 N/A 1,069,270 1,069,270
L1 - COMMERCIAL PERSONAL 163,580 N/A 163,580 163,580
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 334,120 N/A 334,120 334,120
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 24,695,460 0 24,695,460 24,695,460
Less Total Deductions 9,326,241 0 9,326,241 9,326,241
Total Taxable Value 15,369,219 0 15,369,219 15,369,219

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 16,913,408 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 15,369,219 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 16,913,408 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 15,369,219 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 19,626,661 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 20,366,032 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 15,734,094 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 20,874,575 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 15,849,989 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 16,913,408 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 15,369,219 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 16,913,408 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 15,369,219 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 19,626,661 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 20,366,032 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 15,734,094 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 20,874,575 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 15,849,989 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,544,189 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,713,253 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 739,371 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 508,543 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 480,770 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


014-910-02/Troy ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 509,825,948 0.9916 514,132,585 509,825,948
B - MULTIFAMILY 33,840,810 N/A 33,840,810 33,840,810
C1 - VACANT LOTS 18,436,066 N/A 18,436,066 18,436,066
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,974,533 1.1083 11,706,223 12,974,533
D2 - FARM & RANCH IMP 4,238,940 N/A 4,238,940 4,238,940
E - NON-AG LAND AND IMPROVEMENTS 322,774,725 0.9423 342,530,673 322,774,725
F1 - COMMERCIAL REAL 86,964,585 0.9089 95,681,137 86,964,585
F2 - INDUSTRIAL REAL 65,407,523 N/A 65,407,523 65,407,523
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 76,613,854 0.9519 80,481,216 76,613,854
L1 - COMMERCIAL PERSONAL 56,292,757 1.0288 54,716,187 56,292,757
L2 - INDUSTRIAL PERSONAL 270,025,807 N/A 270,025,807 270,025,807
M1 - MOBILE HOMES 1,663,359 N/A 1,663,359 1,663,359
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 8,004,583 N/A 8,004,583 8,004,583
S - SPECIAL INVENTORY 791,825 N/A 791,825 791,825
Subtotal 1,467,855,315 1,501,656,934 1,467,855,315
Less Total Deductions 488,942,995 490,279,521 488,942,995
Total Taxable Value 978,912,320 1,011,377,413 978,912,320

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,044,653,182 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 978,912,320 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,044,653,182 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 978,912,320 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,154,665,663 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,184,553,325 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,011,013,385 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,205,197,048 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,003,309,088 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,044,653,182 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 978,912,320 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,044,653,182 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 978,912,320 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,154,665,663 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,184,553,325 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,011,013,385 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,205,197,048 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,003,309,088 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 65,740,862 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 110,012,481 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 29,887,662 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 20,643,723 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 24,396,768 Loss to the increase in the Over-65/Disabled Homestead

Back to top