taxes Property Tax Assistance

2025 ISD Summary Worksheet

Trinidad ISD (all splits)   Henderson County  

107-Henderson/Henderson County

107-907/Trinidad ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 28,904,277 N/A 28,904,277 28,904,277
B - MULTIFAMILY 177,089 N/A 177,089 177,089
C1 - VACANT LOTS 1,993,382 N/A 1,993,382 1,993,382
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 690,967 N/A 690,967 690,967
D2 - FARM & RANCH IMP 310,507 N/A 310,507 310,507
E - NON-AG LAND AND IMPROVEMENTS 23,527,532 N/A 23,527,532 23,527,532
F1 - COMMERCIAL REAL 7,170,910 N/A 7,170,910 7,170,910
F2 - INDUSTRIAL REAL 1,648,990 N/A 1,648,990 1,648,990
G - ALL MINERALS 140,620 N/A 140,620 140,620
J - ALL UTILITIES 37,811,791 N/A 37,811,791 37,811,791
L1 - COMMERCIAL PERSONAL 843,732 N/A 843,732 843,732
L2 - INDUSTRIAL PERSONAL 13,349,420 N/A 13,349,420 13,349,420
M1 - MOBILE HOMES 452,261 N/A 452,261 452,261
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 117,021,478 0 117,021,478 117,021,478
Less Total Deductions 49,394,896 0 49,394,896 49,394,896
Total Taxable Value 67,626,582 0 67,626,582 67,626,582

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 70,262,665 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 67,626,582 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 69,472,335 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 66,836,252 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 77,839,918 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 80,598,210 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 68,562,239 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 82,556,683 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 68,502,670 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 70,262,665 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 67,626,582 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 69,472,335 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 66,836,252 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 77,839,918 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 80,598,210 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 68,562,239 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 82,556,683 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 68,502,670 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,636,083 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 790,330 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,577,253 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,758,292 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,958,473 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 876,088 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

107-907-02/Trinidad ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 28,904,277 N/A 28,904,277 28,904,277
B - MULTIFAMILY 177,089 N/A 177,089 177,089
C1 - VACANT LOTS 1,993,382 N/A 1,993,382 1,993,382
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 690,967 N/A 690,967 690,967
D2 - FARM & RANCH IMP 310,507 N/A 310,507 310,507
E - NON-AG LAND AND IMPROVEMENTS 23,527,532 N/A 23,527,532 23,527,532
F1 - COMMERCIAL REAL 7,170,910 N/A 7,170,910 7,170,910
F2 - INDUSTRIAL REAL 1,648,990 N/A 1,648,990 1,648,990
G - ALL MINERALS 140,620 N/A 140,620 140,620
J - ALL UTILITIES 37,811,791 N/A 37,811,791 37,811,791
L1 - COMMERCIAL PERSONAL 843,732 N/A 843,732 843,732
L2 - INDUSTRIAL PERSONAL 13,349,420 N/A 13,349,420 13,349,420
M1 - MOBILE HOMES 452,261 N/A 452,261 452,261
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 117,021,478 117,021,478 117,021,478
Less Total Deductions 49,394,896 49,394,896 49,394,896
Total Taxable Value 67,626,582 67,626,582 67,626,582

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 70,262,665 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 67,626,582 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 69,472,335 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 66,836,252 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 77,839,918 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 80,598,210 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 68,562,239 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 82,556,683 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 68,502,670 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 70,262,665 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 67,626,582 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 69,472,335 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 66,836,252 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 77,839,918 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 80,598,210 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 68,562,239 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 82,556,683 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 68,502,670 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,636,083 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 790,330 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,577,253 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,758,292 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,958,473 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 876,088 Loss to the increase in the Over-65/Disabled Homestead

Back to top