taxes Property Tax Assistance

2025 ISD Summary Worksheet

Blum ISD (all splits)   Hill County  

109-Hill/Hill County

109-913/Blum ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 34,235,637 N/A 34,235,637 34,235,637
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,605,170 N/A 1,605,170 1,605,170
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,975,420 N/A 4,975,420 4,975,420
D2 - FARM & RANCH IMP 9,674,040 N/A 9,674,040 9,674,040
E - NON-AG LAND AND IMPROVEMENTS 162,504,076 N/A 162,504,076 162,504,076
F1 - COMMERCIAL REAL 11,118,697 N/A 11,118,697 11,118,697
F2 - INDUSTRIAL REAL 24,528,160 N/A 24,528,160 24,528,160
G - ALL MINERALS 604,283 N/A 604,283 604,283
J - ALL UTILITIES 55,346,710 N/A 55,346,710 55,346,710
L1 - COMMERCIAL PERSONAL 2,554,840 N/A 2,554,840 2,554,840
L2 - INDUSTRIAL PERSONAL 42,303,030 N/A 42,303,030 42,303,030
M1 - MOBILE HOMES 3,396,560 N/A 3,396,560 3,396,560
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 53,520 N/A 53,520 53,520
Subtotal 352,900,143 0 352,900,143 352,900,143
Less Total Deductions 82,912,843 0 82,912,843 82,912,843
Total Taxable Value 269,987,300 0 269,987,300 269,987,300

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 283,263,244 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 269,987,300 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 283,263,244 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 269,987,300 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 311,145,655 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 319,636,928 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 272,761,503 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 325,462,956 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 274,537,731 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 283,263,244 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 269,987,300 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 283,263,244 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 269,987,300 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 311,145,655 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 319,636,928 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 272,761,503 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 325,462,956 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 274,537,731 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 13,275,944 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 27,882,411 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,491,273 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,826,028 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,550,431 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

109-913-02/Blum ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 34,235,637 N/A 34,235,637 34,235,637
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,605,170 N/A 1,605,170 1,605,170
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,975,420 N/A 4,975,420 4,975,420
D2 - FARM & RANCH IMP 9,674,040 N/A 9,674,040 9,674,040
E - NON-AG LAND AND IMPROVEMENTS 162,504,076 N/A 162,504,076 162,504,076
F1 - COMMERCIAL REAL 11,118,697 N/A 11,118,697 11,118,697
F2 - INDUSTRIAL REAL 24,528,160 N/A 24,528,160 24,528,160
G - ALL MINERALS 604,283 N/A 604,283 604,283
J - ALL UTILITIES 55,346,710 N/A 55,346,710 55,346,710
L1 - COMMERCIAL PERSONAL 2,554,840 N/A 2,554,840 2,554,840
L2 - INDUSTRIAL PERSONAL 42,303,030 N/A 42,303,030 42,303,030
M1 - MOBILE HOMES 3,396,560 N/A 3,396,560 3,396,560
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 53,520 N/A 53,520 53,520
Subtotal 352,900,143 352,900,143 352,900,143
Less Total Deductions 82,912,843 82,912,843 82,912,843
Total Taxable Value 269,987,300 269,987,300 269,987,300

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 283,263,244 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 269,987,300 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 283,263,244 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 269,987,300 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 311,145,655 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 319,636,928 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 272,761,503 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 325,462,956 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 274,537,731 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 283,263,244 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 269,987,300 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 283,263,244 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 269,987,300 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 311,145,655 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 319,636,928 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 272,761,503 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 325,462,956 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 274,537,731 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 13,275,944 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 27,882,411 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,491,273 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,826,028 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,550,431 Loss to the increase in the Over-65/Disabled Homestead

Back to top