taxes Property Tax Assistance

2025 ISD Summary Worksheet

Saltillo ISD (all splits)   Franklin County   Hopkins County  

080-Franklin/Franklin County

112-909/Saltillo ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 119,100 N/A 119,100 119,100
D2 - FARM & RANCH IMP 409,720 N/A 409,720 409,720
E - NON-AG LAND AND IMPROVEMENTS 3,248,690 N/A 3,248,690 3,248,690
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 193,460 N/A 193,460 193,460
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 141,320 N/A 141,320 141,320
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,112,290 0 4,112,290 4,112,290
Less Total Deductions 1,916,565 0 1,916,565 1,916,565
Total Taxable Value 2,195,725 0 2,195,725 2,195,725

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,435,725 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,195,725 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,435,725 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,195,725 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,795,725 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,885,724 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,224,163 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,945,724 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,395,725 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,435,725 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,195,725 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,435,725 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,195,725 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,795,725 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,885,724 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,224,163 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,945,724 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,395,725 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 240,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 360,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 89,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 60,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 200,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


112-Hopkins/Hopkins County

112-909/Saltillo ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 27,746,160 N/A 27,746,160 27,746,160
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,018,880 N/A 1,018,880 1,018,880
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,049,420 N/A 3,049,420 3,049,420
D2 - FARM & RANCH IMP 1,783,710 N/A 1,783,710 1,783,710
E - NON-AG LAND AND IMPROVEMENTS 98,846,700 N/A 98,846,700 98,846,700
F1 - COMMERCIAL REAL 2,774,148 N/A 2,774,148 2,774,148
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 29,744,925 N/A 29,744,925 29,744,925
L1 - COMMERCIAL PERSONAL 1,330,430 N/A 1,330,430 1,330,430
L2 - INDUSTRIAL PERSONAL 281,069,592 N/A 281,069,592 281,069,592
M1 - MOBILE HOMES 6,981,650 N/A 6,981,650 6,981,650
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,707 N/A 9,707 9,707
Subtotal 454,355,322 0 454,355,322 454,355,322
Less Total Deductions 328,914,185 0 328,914,185 328,914,185
Total Taxable Value 125,441,137 0 125,441,137 125,441,137

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 132,993,490 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 125,441,137 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 132,993,490 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 125,441,137 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 147,917,817 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 152,430,711 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 128,962,223 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 155,612,103 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 128,098,940 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 398,542,498 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 390,990,145 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 398,542,498 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 390,990,145 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 413,466,825 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 417,979,719 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 394,511,231 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 421,161,111 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 393,647,948 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,552,353 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 14,924,327 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,512,894 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,181,392 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,657,803 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


112-909-02/Saltillo ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 27,746,160 N/A 27,746,160 27,746,160
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,018,880 N/A 1,018,880 1,018,880
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,168,520 N/A 3,168,520 3,168,520
D2 - FARM & RANCH IMP 2,193,430 N/A 2,193,430 2,193,430
E - NON-AG LAND AND IMPROVEMENTS 102,095,390 N/A 102,095,390 102,095,390
F1 - COMMERCIAL REAL 2,774,148 N/A 2,774,148 2,774,148
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 29,938,385 N/A 29,938,385 29,938,385
L1 - COMMERCIAL PERSONAL 1,330,430 N/A 1,330,430 1,330,430
L2 - INDUSTRIAL PERSONAL 281,069,592 N/A 281,069,592 281,069,592
M1 - MOBILE HOMES 7,122,970 N/A 7,122,970 7,122,970
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,707 N/A 9,707 9,707
Subtotal 458,467,612 458,467,612 458,467,612
Less Total Deductions 330,830,750 330,830,750 330,830,750
Total Taxable Value 127,636,862 127,636,862 127,636,862

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 135,429,215 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 127,636,862 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 135,429,215 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 127,636,862 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 150,713,542 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 155,316,435 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 131,186,386 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 158,557,827 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 130,494,665 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 400,978,223 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 393,185,870 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 400,978,223 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 393,185,870 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 416,262,550 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 420,865,443 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 396,735,394 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 424,106,835 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 396,043,673 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,792,353 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,284,327 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,602,893 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,241,392 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,857,803 Loss to the increase in the Over-65/Disabled Homestead

Back to top