taxes Property Tax Assistance

2025 ISD Summary Worksheet

Leonard ISD (all splits)   Collin County   Fannin County   Hunt County  

043-Collin/Collin County

074-909/Leonard ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 8,648,497 N/A 8,648,497 8,648,497
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,878,239 N/A 1,878,239 1,878,239
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 385,012 N/A 385,012 385,012
D2 - FARM & RANCH IMP 1,061,017 N/A 1,061,017 1,061,017
E - NON-AG LAND AND IMPROVEMENTS 34,289,742 N/A 34,289,742 34,289,742
F1 - COMMERCIAL REAL 1,230,653 N/A 1,230,653 1,230,653
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,436,908 N/A 1,436,908 1,436,908
L1 - COMMERCIAL PERSONAL 92,927 N/A 92,927 92,927
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 246,255 N/A 246,255 246,255
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 49,269,250 0 49,269,250 49,269,250
Less Total Deductions 17,130,914 0 17,130,914 17,130,914
Total Taxable Value 32,138,336 0 32,138,336 32,138,336

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 34,429,315 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 32,138,336 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 34,429,315 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 32,138,336 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 38,569,565 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 39,685,957 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 33,390,703 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 40,459,575 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 33,034,280 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 34,429,315 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 32,138,336 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 34,429,315 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 32,138,336 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 38,569,565 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 39,685,957 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 33,390,703 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 40,459,575 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 33,034,280 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,290,979 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,140,250 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,116,392 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 773,618 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 895,944 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


074-Fannin/Fannin County

074-909/Leonard ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 313,326,249 1.0290 304,495,869 313,326,249
B - MULTIFAMILY 5,560,520 N/A 5,560,520 5,560,520
C1 - VACANT LOTS 11,625,814 N/A 11,625,814 11,625,814
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,245,069 0.9749 3,328,448 3,245,069
D2 - FARM & RANCH IMP 4,970,325 N/A 4,970,325 4,970,325
E - NON-AG LAND AND IMPROVEMENTS 176,795,228 1.0588 166,976,981 176,795,228
F1 - COMMERCIAL REAL 42,019,893 1.0203 41,183,861 42,019,893
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 23,415,710 N/A 23,415,710 23,415,710
L1 - COMMERCIAL PERSONAL 18,956,280 N/A 18,956,280 18,956,280
L2 - INDUSTRIAL PERSONAL 2,429,410 N/A 2,429,410 2,429,410
M1 - MOBILE HOMES 3,195,890 N/A 3,195,890 3,195,890
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 6,740 N/A 6,740 6,740
Subtotal 605,547,128 0 586,145,848 605,547,128
Less Total Deductions 238,873,568 0 234,603,854 238,873,568
Total Taxable Value 366,673,560 0 351,541,994 366,673,560

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 399,654,122 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 366,673,560 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 399,654,122 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 366,673,560 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 458,568,496 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 474,548,919 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 385,815,986 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 485,331,655 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 379,681,542 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 399,654,122 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 366,673,560 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 399,654,122 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 366,673,560 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 458,568,496 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 474,548,919 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 385,815,986 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 485,331,655 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 379,681,542 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 32,980,562 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 58,914,374 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 15,980,423 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 10,782,736 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 13,007,982 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


116-Hunt/Hunt County

074-909/Leonard ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 20,216,475 N/A 20,216,475 20,216,475
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 823,400 N/A 823,400 823,400
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 744,160 N/A 744,160 744,160
D2 - FARM & RANCH IMP 1,123,797 N/A 1,123,797 1,123,797
E - NON-AG LAND AND IMPROVEMENTS 33,387,942 N/A 33,387,942 33,387,942
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,770,640 N/A 4,770,640 4,770,640
L1 - COMMERCIAL PERSONAL 624,780 N/A 624,780 624,780
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 1,082,390 N/A 1,082,390 1,082,390
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 62,773,584 0 62,773,584 62,773,584
Less Total Deductions 24,055,665 0 24,055,665 24,055,665
Total Taxable Value 38,717,919 0 38,717,919 38,717,919

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 42,472,957 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 38,717,919 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 42,472,957 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 38,717,919 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 49,013,678 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 50,768,677 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 40,439,353 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 51,953,381 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 40,197,623 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 42,472,957 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 38,717,919 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 42,472,957 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 38,717,919 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 49,013,678 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 50,768,677 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 40,439,353 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 51,953,381 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 40,197,623 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,755,038 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,540,721 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,754,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,184,704 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,479,704 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


074-909-02/Leonard ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 342,191,221 1.0265 333,360,841 342,191,221
B - MULTIFAMILY 5,560,520 N/A 5,560,520 5,560,520
C1 - VACANT LOTS 14,327,453 N/A 14,327,453 14,327,453
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,374,241 0.9813 4,457,620 4,374,241
D2 - FARM & RANCH IMP 7,155,139 N/A 7,155,139 7,155,139
E - NON-AG LAND AND IMPROVEMENTS 244,472,912 1.0418 234,654,665 244,472,912
F1 - COMMERCIAL REAL 43,250,546 1.0197 42,414,514 43,250,546
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 29,623,258 N/A 29,623,258 29,623,258
L1 - COMMERCIAL PERSONAL 19,673,987 N/A 19,673,987 19,673,987
L2 - INDUSTRIAL PERSONAL 2,429,410 N/A 2,429,410 2,429,410
M1 - MOBILE HOMES 4,524,535 N/A 4,524,535 4,524,535
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 6,740 N/A 6,740 6,740
Subtotal 717,589,962 698,188,682 717,589,962
Less Total Deductions 280,060,147 275,790,433 280,060,147
Total Taxable Value 437,529,815 422,398,249 437,529,815

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 476,556,394 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 437,529,815 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 476,556,394 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 437,529,815 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 546,151,739 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 565,003,553 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 459,646,042 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 577,744,611 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 452,913,445 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 476,556,394 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 437,529,815 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 476,556,394 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 437,529,815 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 546,151,739 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 565,003,553 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 459,646,042 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 577,744,611 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 452,913,445 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 39,026,579 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 69,595,345 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 18,851,814 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 12,741,058 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 15,383,630 Loss to the increase in the Over-65/Disabled Homestead

Back to top