taxes Property Tax Assistance

2025 ISD Summary Worksheet

Wills Point ISD (all splits)   Kaufman County   Van Zandt County  

129-Kaufman/Kaufman County

234-907/Wills Point ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 272,290,582 1.0457 260,390,726 272,290,582
B - MULTIFAMILY 208,487 N/A 208,487 208,487
C1 - VACANT LOTS 18,354,379 N/A 18,354,379 18,354,379
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,843,162 1.1456 2,481,795 2,843,162
D2 - FARM & RANCH IMP 5,984,510 N/A 5,984,510 5,984,510
E - NON-AG LAND AND IMPROVEMENTS 254,634,991 1.0307 247,050,539 254,634,991
F1 - COMMERCIAL REAL 32,242,323 N/A 32,242,323 32,242,323
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 15,099,014 N/A 15,099,014 15,099,014
L1 - COMMERCIAL PERSONAL 13,659,668 N/A 13,659,668 13,659,668
L2 - INDUSTRIAL PERSONAL 1,409,008 N/A 1,409,008 1,409,008
M1 - MOBILE HOMES 14,098,890 N/A 14,098,890 14,098,890
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,240,684 N/A 3,240,684 3,240,684
S - SPECIAL INVENTORY 20,749 N/A 20,749 20,749
Subtotal 634,086,447 0 614,240,772 634,086,447
Less Total Deductions 230,413,033 0 224,963,861 230,413,033
Total Taxable Value 403,673,414 0 389,276,911 403,673,414

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 430,973,259 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 403,673,414 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 430,973,259 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 403,673,414 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 481,296,893 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 495,729,928 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 423,020,328 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 505,605,865 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 416,108,460 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 430,973,259 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 403,673,414 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 430,973,259 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 403,673,414 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 481,296,893 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 495,729,928 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 423,020,328 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 505,605,865 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 416,108,460 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 27,299,845 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 50,323,634 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 14,433,035 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 9,875,937 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 12,435,046 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


234-Van Zandt/Van Zandt County

234-907/Wills Point ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 634,571,239 0.9849 644,300,172 634,571,239
B - MULTIFAMILY 8,830,720 N/A 8,830,720 8,830,720
C1 - VACANT LOTS 46,509,046 N/A 46,509,046 46,509,046
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,710,760 1.0746 13,689,205 14,710,760
D2 - FARM & RANCH IMP 9,688,720 N/A 9,688,720 9,688,720
E - NON-AG LAND AND IMPROVEMENTS 578,497,598 1.0030 576,767,296 578,497,598
F1 - COMMERCIAL REAL 141,011,970 0.9742 144,746,428 141,011,970
F2 - INDUSTRIAL REAL 24,442,290 N/A 24,442,290 24,442,290
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 65,693,610 N/A 65,693,610 65,693,610
L1 - COMMERCIAL PERSONAL 37,708,530 N/A 37,708,530 37,708,530
L2 - INDUSTRIAL PERSONAL 43,537,840 N/A 43,537,840 43,537,840
M1 - MOBILE HOMES 24,090,293 N/A 24,090,293 24,090,293
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 7,295,776 N/A 7,295,776 7,295,776
Subtotal 1,636,588,392 0 1,647,299,926 1,636,588,392
Less Total Deductions 595,520,886 0 599,340,834 595,520,886
Total Taxable Value 1,041,067,506 0 1,047,959,092 1,041,067,506

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,121,713,619 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,041,067,506 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,121,713,619 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,041,067,506 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,272,188,117 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,315,008,716 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,085,479,688 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,344,673,298 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,079,617,704 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,121,713,619 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,041,067,506 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,121,713,619 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,041,067,506 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,272,188,117 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,315,008,716 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,085,479,688 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,344,673,298 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,079,617,704 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 80,646,113 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 150,474,498 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 42,820,599 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 29,664,582 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 38,550,198 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


234-907-02/Wills Point ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 906,861,821 1.0024 904,690,898 906,861,821
B - MULTIFAMILY 9,039,207 N/A 9,039,207 9,039,207
C1 - VACANT LOTS 64,863,425 N/A 64,863,425 64,863,425
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,553,922 1.0855 16,171,000 17,553,922
D2 - FARM & RANCH IMP 15,673,230 N/A 15,673,230 15,673,230
E - NON-AG LAND AND IMPROVEMENTS 833,132,589 1.0113 823,817,835 833,132,589
F1 - COMMERCIAL REAL 173,254,293 0.9789 176,988,751 173,254,293
F2 - INDUSTRIAL REAL 24,442,290 N/A 24,442,290 24,442,290
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 80,792,624 N/A 80,792,624 80,792,624
L1 - COMMERCIAL PERSONAL 51,368,198 N/A 51,368,198 51,368,198
L2 - INDUSTRIAL PERSONAL 44,946,848 N/A 44,946,848 44,946,848
M1 - MOBILE HOMES 38,189,183 N/A 38,189,183 38,189,183
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,240,684 N/A 3,240,684 3,240,684
S - SPECIAL INVENTORY 7,316,525 N/A 7,316,525 7,316,525
Subtotal 2,270,674,839 2,261,540,698 2,270,674,839
Less Total Deductions 825,933,919 824,304,695 825,933,919
Total Taxable Value 1,444,740,920 1,437,236,003 1,444,740,920

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,552,686,878 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,444,740,920 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,552,686,878 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,444,740,920 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,753,485,010 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,810,738,644 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,508,500,016 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,850,279,163 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,495,726,164 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,552,686,878 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,444,740,920 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,552,686,878 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,444,740,920 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,753,485,010 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,810,738,644 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,508,500,016 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,850,279,163 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,495,726,164 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 107,945,958 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 200,798,132 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 57,253,634 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 39,540,519 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 50,985,244 Loss to the increase in the Over-65/Disabled Homestead

Back to top