taxes Property Tax Assistance

2025 ISD Summary Worksheet

Corsicana ISD (all splits)   Freestone County   Navarro County  

081-Freestone/Freestone County

175-903/Corsicana ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 346,253 N/A 346,253 346,253
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 217,364 N/A 217,364 217,364
D2 - FARM & RANCH IMP 209,658 N/A 209,658 209,658
E - NON-AG LAND AND IMPROVEMENTS 1,777,295 N/A 1,777,295 1,777,295
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 4,140 N/A 4,140 4,140
J - ALL UTILITIES 6,102,590 N/A 6,102,590 6,102,590
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 220,852 N/A 220,852 220,852
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 8,878,152 0 8,878,152 8,878,152
Less Total Deductions 1,024,966 0 1,024,966 1,024,966
Total Taxable Value 7,853,186 0 7,853,186 7,853,186

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 8,013,186 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 7,853,186 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 8,013,186 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 7,853,186 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 8,302,572 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 8,377,572 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 7,853,186 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 8,427,571 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 8,003,186 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 8,013,186 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 7,853,186 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 8,013,186 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 7,853,186 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 8,302,572 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 8,377,572 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 7,853,186 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 8,427,571 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 8,003,186 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 160,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 289,386 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 75,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 49,999 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 150,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


175-Navarro/Navarro County

175-903/Corsicana ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,570,921,429 1.0073 1,559,536,810 1,570,921,429
B - MULTIFAMILY 77,574,907 N/A 77,574,907 77,574,907
C1 - VACANT LOTS 125,714,135 N/A 125,714,135 125,714,135
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,820,761 1.0542 9,315,920 9,820,761
D2 - FARM & RANCH IMP 5,007,590 N/A 5,007,590 5,007,590
E - NON-AG LAND AND IMPROVEMENTS 376,519,852 1.0039 375,057,129 376,519,852
F1 - COMMERCIAL REAL 416,200,223 0.8492 490,108,600 416,200,223
F2 - INDUSTRIAL REAL 440,195,800 N/A 440,195,800 440,195,800
G - ALL MINERALS 440,480 N/A 440,480 440,480
J - ALL UTILITIES 325,764,200 0.9574 340,259,244 325,764,200
L1 - COMMERCIAL PERSONAL 130,830,930 N/A 130,830,930 130,830,930
L2 - INDUSTRIAL PERSONAL 558,645,460 N/A 558,645,460 558,645,460
M1 - MOBILE HOMES 32,249,130 N/A 32,249,130 32,249,130
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 17,541,880 N/A 17,541,880 17,541,880
S - SPECIAL INVENTORY 18,496,260 N/A 18,496,260 18,496,260
Subtotal 4,105,923,037 0 4,180,974,275 4,105,923,037
Less Total Deductions 1,191,975,759 0 1,189,149,891 1,191,975,759
Total Taxable Value 2,913,947,278 0 2,991,824,384 2,913,947,278

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,055,295,237 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,913,947,278 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,055,295,237 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,913,947,278 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,342,299,622 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,426,489,240 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,962,930,689 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,483,715,938 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,970,995,257 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,212,506,287 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,071,158,328 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,212,506,287 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,071,158,328 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,499,510,672 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,583,700,290 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,120,141,739 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,640,926,988 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,128,206,307 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 141,347,959 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 287,004,385 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 84,189,618 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 57,226,698 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 57,047,979 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


175-903-02/Corsicana ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,571,267,682 1.0073 1,559,883,063 1,571,267,682
B - MULTIFAMILY 77,574,907 N/A 77,574,907 77,574,907
C1 - VACANT LOTS 125,714,135 N/A 125,714,135 125,714,135
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,038,125 1.0530 9,533,284 10,038,125
D2 - FARM & RANCH IMP 5,217,248 N/A 5,217,248 5,217,248
E - NON-AG LAND AND IMPROVEMENTS 378,297,147 1.0039 376,834,424 378,297,147
F1 - COMMERCIAL REAL 416,200,223 0.8492 490,108,600 416,200,223
F2 - INDUSTRIAL REAL 440,195,800 N/A 440,195,800 440,195,800
G - ALL MINERALS 444,620 N/A 444,620 444,620
J - ALL UTILITIES 331,866,790 0.9582 346,361,834 331,866,790
L1 - COMMERCIAL PERSONAL 130,830,930 N/A 130,830,930 130,830,930
L2 - INDUSTRIAL PERSONAL 558,645,460 N/A 558,645,460 558,645,460
M1 - MOBILE HOMES 32,469,982 N/A 32,469,982 32,469,982
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 17,541,880 N/A 17,541,880 17,541,880
S - SPECIAL INVENTORY 18,496,260 N/A 18,496,260 18,496,260
Subtotal 4,114,801,189 4,189,852,427 4,114,801,189
Less Total Deductions 1,193,000,725 1,190,174,857 1,193,000,725
Total Taxable Value 2,921,800,464 2,999,677,570 2,921,800,464

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,063,308,423 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,921,800,464 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,063,308,423 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,921,800,464 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,350,602,194 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,434,866,812 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,970,783,875 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,492,143,509 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,978,998,443 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,220,519,473 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,079,011,514 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,220,519,473 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,079,011,514 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,507,813,244 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,592,077,862 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,127,994,925 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,649,354,559 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,136,209,493 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 141,507,959 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 287,293,771 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 84,264,618 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 57,276,697 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 57,197,979 Loss to the increase in the Over-65/Disabled Homestead

Back to top