taxes Property Tax Assistance

2025 ISD Summary Worksheet

Mildred ISD (all splits)   Navarro County  

175-Navarro/Navarro County

175-910/Mildred ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 882,336,280 0.9732 906,634,073 882,336,280
B - MULTIFAMILY 570,820 N/A 570,820 570,820
C1 - VACANT LOTS 159,985,040 0.9728 164,458,306 159,985,040
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,565,784 1.0705 2,396,875 2,565,784
D2 - FARM & RANCH IMP 2,030,770 N/A 2,030,770 2,030,770
E - NON-AG LAND AND IMPROVEMENTS 129,964,417 0.9395 138,333,600 129,964,417
F1 - COMMERCIAL REAL 36,530,587 N/A 36,530,587 36,530,587
F2 - INDUSTRIAL REAL 22,990,540 N/A 22,990,540 22,990,540
G - ALL MINERALS 4,918,040 N/A 4,918,040 4,918,040
J - ALL UTILITIES 39,869,430 N/A 39,869,430 39,869,430
L1 - COMMERCIAL PERSONAL 4,494,090 N/A 4,494,090 4,494,090
L2 - INDUSTRIAL PERSONAL 106,302,740 N/A 106,302,740 106,302,740
M1 - MOBILE HOMES 18,367,790 N/A 18,367,790 18,367,790
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 329,970 N/A 329,970 329,970
S - SPECIAL INVENTORY 18,230 N/A 18,230 18,230
Subtotal 1,411,274,528 0 1,448,245,861 1,411,274,528
Less Total Deductions 422,357,701 0 430,769,517 422,357,701
Total Taxable Value 988,916,827 0 1,017,476,344 988,916,827

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,028,407,022 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 988,916,827 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,028,407,022 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 988,916,827 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,098,666,155 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,118,111,313 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,047,532,242 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,131,462,378 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,011,876,514 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,028,407,022 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 988,916,827 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,028,407,022 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 988,916,827 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,098,666,155 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,118,111,313 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,047,532,242 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,131,462,378 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,011,876,514 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 39,490,195 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 70,259,133 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 19,445,158 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 13,351,065 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 22,959,687 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

175-910-02/Mildred ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 882,336,280 0.9732 906,634,073 882,336,280
B - MULTIFAMILY 570,820 N/A 570,820 570,820
C1 - VACANT LOTS 159,985,040 0.9728 164,458,306 159,985,040
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,565,784 1.0705 2,396,875 2,565,784
D2 - FARM & RANCH IMP 2,030,770 N/A 2,030,770 2,030,770
E - NON-AG LAND AND IMPROVEMENTS 129,964,417 0.9395 138,333,600 129,964,417
F1 - COMMERCIAL REAL 36,530,587 N/A 36,530,587 36,530,587
F2 - INDUSTRIAL REAL 22,990,540 N/A 22,990,540 22,990,540
G - ALL MINERALS 4,918,040 N/A 4,918,040 4,918,040
J - ALL UTILITIES 39,869,430 N/A 39,869,430 39,869,430
L1 - COMMERCIAL PERSONAL 4,494,090 N/A 4,494,090 4,494,090
L2 - INDUSTRIAL PERSONAL 106,302,740 N/A 106,302,740 106,302,740
M1 - MOBILE HOMES 18,367,790 N/A 18,367,790 18,367,790
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 329,970 N/A 329,970 329,970
S - SPECIAL INVENTORY 18,230 N/A 18,230 18,230
Subtotal 1,411,274,528 1,448,245,861 1,411,274,528
Less Total Deductions 422,357,701 430,769,517 422,357,701
Total Taxable Value 988,916,827 1,017,476,344 988,916,827

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,028,407,022 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 988,916,827 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,028,407,022 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 988,916,827 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,098,666,155 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,118,111,313 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,047,532,242 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,131,462,378 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,011,876,514 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,028,407,022 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 988,916,827 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,028,407,022 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 988,916,827 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,098,666,155 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,118,111,313 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,047,532,242 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,131,462,378 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,011,876,514 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 39,490,195 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 70,259,133 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 19,445,158 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 13,351,065 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 22,959,687 Loss to the increase in the Over-65/Disabled Homestead

Back to top