taxes Property Tax Assistance

2025 ISD Summary Worksheet

Timpson ISD (all splits)   Shelby County  

210-Shelby/Shelby County

210-905/Timpson ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 71,363,699 0.9734 73,313,847 71,363,699
B - MULTIFAMILY 664,460 N/A 664,460 664,460
C1 - VACANT LOTS 2,652,031 N/A 2,652,031 2,652,031
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,770,657 1.2514 10,205,063 12,770,657
D2 - FARM & RANCH IMP 2,304,031 0.9641 2,389,826 2,304,031
E - NON-AG LAND AND IMPROVEMENTS 111,446,524 0.9514 117,139,504 111,446,524
F1 - COMMERCIAL REAL 11,986,342 N/A 11,986,342 11,986,342
F2 - INDUSTRIAL REAL 33,164,880 N/A 33,164,880 33,164,880
G - ALL MINERALS 3,153,390 N/A 3,153,390 3,153,390
J - ALL UTILITIES 27,229,280 N/A 27,229,280 27,229,280
L1 - COMMERCIAL PERSONAL 3,324,355 N/A 3,324,355 3,324,355
L2 - INDUSTRIAL PERSONAL 20,390,800 N/A 20,390,800 20,390,800
M1 - MOBILE HOMES 13,726,540 N/A 13,726,540 13,726,540
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,750 N/A 1,750 1,750
Subtotal 314,178,739 0 319,342,068 314,178,739
Less Total Deductions 120,625,296 0 121,424,762 120,625,296
Total Taxable Value 193,553,443 0 197,917,306 193,553,443

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 207,105,758 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 193,553,443 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 202,476,895 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 188,924,580 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 243,353,878 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 255,851,878 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 195,908,539 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 265,253,893 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 197,089,470 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 207,105,758 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 193,553,443 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 202,476,895 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 188,924,580 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 243,353,878 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 255,851,878 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 195,908,539 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 265,253,893 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 197,089,470 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 13,552,315 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 4,628,863 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 36,248,120 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 12,498,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 9,402,015 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,536,027 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

210-905-02/Timpson ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 71,363,699 0.9734 73,313,847 71,363,699
B - MULTIFAMILY 664,460 N/A 664,460 664,460
C1 - VACANT LOTS 2,652,031 N/A 2,652,031 2,652,031
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,770,657 1.2514 10,205,063 12,770,657
D2 - FARM & RANCH IMP 2,304,031 0.9641 2,389,826 2,304,031
E - NON-AG LAND AND IMPROVEMENTS 111,446,524 0.9514 117,139,504 111,446,524
F1 - COMMERCIAL REAL 11,986,342 N/A 11,986,342 11,986,342
F2 - INDUSTRIAL REAL 33,164,880 N/A 33,164,880 33,164,880
G - ALL MINERALS 3,153,390 N/A 3,153,390 3,153,390
J - ALL UTILITIES 27,229,280 N/A 27,229,280 27,229,280
L1 - COMMERCIAL PERSONAL 3,324,355 N/A 3,324,355 3,324,355
L2 - INDUSTRIAL PERSONAL 20,390,800 N/A 20,390,800 20,390,800
M1 - MOBILE HOMES 13,726,540 N/A 13,726,540 13,726,540
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,750 N/A 1,750 1,750
Subtotal 314,178,739 319,342,068 314,178,739
Less Total Deductions 120,625,296 121,424,762 120,625,296
Total Taxable Value 193,553,443 197,917,306 193,553,443

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 207,105,758 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 193,553,443 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 202,476,895 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 188,924,580 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 243,353,878 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 255,851,878 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 195,908,539 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 265,253,893 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 197,089,470 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 207,105,758 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 193,553,443 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 202,476,895 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 188,924,580 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 243,353,878 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 255,851,878 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 195,908,539 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 265,253,893 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 197,089,470 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 13,552,315 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 4,628,863 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 36,248,120 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 12,498,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 9,402,015 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,536,027 Loss to the increase in the Over-65/Disabled Homestead

Back to top