taxes Property Tax Assistance

2025 ISD Summary Worksheet

Wall ISD (all splits)   Tom Green County  

226-Tom Green/Tom Green County

226-906/Wall ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 527,327,156 0.9960 529,444,936 527,327,156
B - MULTIFAMILY 236,590 N/A 236,590 236,590
C1 - VACANT LOTS 7,419,857 N/A 7,419,857 7,419,857
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 40,908,290 1.0163 40,252,916 40,908,290
D2 - FARM & RANCH IMP 10,505,480 N/A 10,505,480 10,505,480
E - NON-AG LAND AND IMPROVEMENTS 228,903,003 1.0821 211,535,905 228,903,003
F1 - COMMERCIAL REAL 50,055,500 N/A 50,055,500 50,055,500
F2 - INDUSTRIAL REAL 123,400,580 N/A 123,400,580 123,400,580
G - ALL MINERALS 3,175,280 N/A 3,175,280 3,175,280
J - ALL UTILITIES 120,077,910 0.9894 121,364,372 120,077,910
L1 - COMMERCIAL PERSONAL 35,820,110 N/A 35,820,110 35,820,110
L2 - INDUSTRIAL PERSONAL 11,874,840 N/A 11,874,840 11,874,840
M1 - MOBILE HOMES 3,232,460 N/A 3,232,460 3,232,460
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 4,212,020 N/A 4,212,020 4,212,020
S - SPECIAL INVENTORY 100,530 N/A 100,530 100,530
Subtotal 1,167,249,606 0 1,152,631,376 1,167,249,606
Less Total Deductions 445,256,238 0 445,939,442 445,256,238
Total Taxable Value 721,993,368 0 706,691,934 721,993,368

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 778,496,654 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 721,993,368 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 778,496,654 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 721,993,368 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 868,058,350 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 891,219,844 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 751,608,126 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 906,815,659 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 743,581,771 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 857,558,514 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 801,055,228 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 857,558,514 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 801,055,228 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 947,120,210 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 970,281,704 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 830,669,986 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 985,877,519 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 822,643,631 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 56,503,286 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 89,561,696 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 23,161,494 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 15,595,815 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 21,588,403 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

226-906-02/Wall ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 527,327,156 0.9960 529,444,936 527,327,156
B - MULTIFAMILY 236,590 N/A 236,590 236,590
C1 - VACANT LOTS 7,419,857 N/A 7,419,857 7,419,857
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 40,908,290 1.0163 40,252,916 40,908,290
D2 - FARM & RANCH IMP 10,505,480 N/A 10,505,480 10,505,480
E - NON-AG LAND AND IMPROVEMENTS 228,903,003 1.0821 211,535,905 228,903,003
F1 - COMMERCIAL REAL 50,055,500 N/A 50,055,500 50,055,500
F2 - INDUSTRIAL REAL 123,400,580 N/A 123,400,580 123,400,580
G - ALL MINERALS 3,175,280 N/A 3,175,280 3,175,280
J - ALL UTILITIES 120,077,910 0.9894 121,364,372 120,077,910
L1 - COMMERCIAL PERSONAL 35,820,110 N/A 35,820,110 35,820,110
L2 - INDUSTRIAL PERSONAL 11,874,840 N/A 11,874,840 11,874,840
M1 - MOBILE HOMES 3,232,460 N/A 3,232,460 3,232,460
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 4,212,020 N/A 4,212,020 4,212,020
S - SPECIAL INVENTORY 100,530 N/A 100,530 100,530
Subtotal 1,167,249,606 1,152,631,376 1,167,249,606
Less Total Deductions 445,256,238 445,939,442 445,256,238
Total Taxable Value 721,993,368 706,691,934 721,993,368

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 778,496,654 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 721,993,368 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 778,496,654 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 721,993,368 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 868,058,350 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 891,219,844 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 751,608,126 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 906,815,659 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 743,581,771 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 857,558,514 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 801,055,228 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 857,558,514 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 801,055,228 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 947,120,210 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 970,281,704 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 830,669,986 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 985,877,519 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 822,643,631 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 56,503,286 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 89,561,696 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 23,161,494 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 15,595,815 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 21,588,403 Loss to the increase in the Over-65/Disabled Homestead

Back to top