taxes Property Tax Assistance

2025 ISD Summary Worksheet

Chillicothe ISD (all splits)   Hardeman County   Wilbarger County  

099-Hardeman/Hardeman County

099-902/Chillicothe ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 18,122,330 0.9753 18,581,288 18,122,330
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 294,490 N/A 294,490 294,490
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,469,460 1.3820 8,299,170 11,469,460
D2 - FARM & RANCH IMP 3,957,810 N/A 3,957,810 3,957,810
E - NON-AG LAND AND IMPROVEMENTS 9,634,440 1.0100 9,539,050 9,634,440
F1 - COMMERCIAL REAL 1,350,400 N/A 1,350,400 1,350,400
F2 - INDUSTRIAL REAL 100,744,970 N/A 100,744,970 100,744,970
G - ALL MINERALS 24,726,910 1.1015 22,448,398 24,726,910
J - ALL UTILITIES 28,436,220 0.9719 29,258,380 28,436,220
L1 - COMMERCIAL PERSONAL 1,341,260 N/A 1,341,260 1,341,260
L2 - INDUSTRIAL PERSONAL 3,245,780 N/A 3,245,780 3,245,780
M1 - MOBILE HOMES 635,280 N/A 635,280 635,280
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 203,959,350 0 199,696,276 203,959,350
Less Total Deductions 90,131,753 0 90,246,946 90,131,753
Total Taxable Value 113,827,597 0 109,449,330 113,827,597

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 115,133,424 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 113,827,597 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 115,133,424 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 113,827,597 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 119,797,392 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 122,004,929 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 113,907,292 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 123,793,267 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 114,148,927 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 177,608,694 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 176,302,867 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 177,608,694 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 176,302,867 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 182,272,662 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 184,480,199 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 176,382,562 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 186,268,537 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 176,624,197 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,305,827 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,663,968 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,207,537 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,788,338 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 321,330 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE LOCAL VALUE IS GREATER THAN PTAD VALUE.


Back to top


244-Wilbarger/Wilbarger County

099-902/Chillicothe ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,388,290 N/A 1,388,290 1,388,290
B - MULTIFAMILY 87,220 N/A 87,220 87,220
C1 - VACANT LOTS 157,460 N/A 157,460 157,460
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,653,710 N/A 2,653,710 2,653,710
D2 - FARM & RANCH IMP 1,838,830 N/A 1,838,830 1,838,830
E - NON-AG LAND AND IMPROVEMENTS 10,491,220 N/A 10,491,220 10,491,220
F1 - COMMERCIAL REAL 32,760 N/A 32,760 32,760
F2 - INDUSTRIAL REAL 83,655,680 N/A 83,655,680 83,655,680
G - ALL MINERALS 6,570,309 N/A 6,570,309 6,570,309
J - ALL UTILITIES 11,542,287 N/A 11,542,287 11,542,287
L1 - COMMERCIAL PERSONAL 208,830 N/A 208,830 208,830
L2 - INDUSTRIAL PERSONAL 6,164,171 N/A 6,164,171 6,164,171
M1 - MOBILE HOMES 1,110,540 N/A 1,110,540 1,110,540
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 125,901,307 0 125,901,307 125,901,307
Less Total Deductions 16,953,756 0 16,953,756 16,953,756
Total Taxable Value 108,947,551 0 108,947,551 108,947,551

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 109,620,528 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 108,947,551 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 109,620,528 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 108,947,551 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 111,497,754 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 112,248,652 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 108,947,551 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 112,793,402 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 109,160,781 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 118,908,528 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 118,235,551 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 118,908,528 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 118,235,551 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 120,785,754 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 121,536,652 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 118,235,551 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 122,081,402 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 118,448,781 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 672,977 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,877,226 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 750,898 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 544,750 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 213,230 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


099-902-02/Chillicothe ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 19,510,620 0.9770 19,969,578 19,510,620
B - MULTIFAMILY 87,220 N/A 87,220 87,220
C1 - VACANT LOTS 451,950 N/A 451,950 451,950
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,123,170 1.2894 10,952,880 14,123,170
D2 - FARM & RANCH IMP 5,796,640 N/A 5,796,640 5,796,640
E - NON-AG LAND AND IMPROVEMENTS 20,125,660 1.0048 20,030,270 20,125,660
F1 - COMMERCIAL REAL 1,383,160 N/A 1,383,160 1,383,160
F2 - INDUSTRIAL REAL 184,400,650 N/A 184,400,650 184,400,650
G - ALL MINERALS 31,297,219 1.0785 29,018,707 31,297,219
J - ALL UTILITIES 39,978,507 0.9798 40,800,667 39,978,507
L1 - COMMERCIAL PERSONAL 1,550,090 N/A 1,550,090 1,550,090
L2 - INDUSTRIAL PERSONAL 9,409,951 N/A 9,409,951 9,409,951
M1 - MOBILE HOMES 1,745,820 N/A 1,745,820 1,745,820
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 329,860,657 325,597,583 329,860,657
Less Total Deductions 107,085,509 107,200,702 107,085,509
Total Taxable Value 222,775,148 218,396,881 222,775,148

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 224,753,952 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 222,775,148 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 224,753,952 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 222,775,148 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 231,295,146 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 234,253,581 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 222,854,843 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 236,586,669 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 223,309,708 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 296,517,222 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 294,538,418 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 296,517,222 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 294,538,418 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 303,058,416 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 306,016,851 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 294,618,113 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 308,349,939 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 295,072,978 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,978,804 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,541,194 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,958,435 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,333,088 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 534,560 Loss to the increase in the Over-65/Disabled Homestead

Back to top