taxes Property Tax Assistance

2025 ISD Summary Worksheet

Raymondville ISD (all splits)   Willacy County  

245-Willacy/Willacy County

245-903/Raymondville ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 233,006,248 0.9550 243,985,600 243,985,600
B - MULTIFAMILY 904,603 N/A 904,603 904,603
C1 - VACANT LOTS 11,231,543 N/A 11,231,543 11,231,543
C2 - COLONIA LOTS 1,375,362 N/A 1,375,362 1,375,362
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,537,649 1.0480 13,871,598 13,871,598
D2 - FARM & RANCH IMP 693,418 N/A 693,418 693,418
E - NON-AG LAND AND IMPROVEMENTS 39,361,471 0.9630 40,873,802 40,873,802
F1 - COMMERCIAL REAL 101,538,871 0.9500 106,883,022 106,883,022
F2 - INDUSTRIAL REAL 1,871,923 N/A 1,871,923 1,871,923
G - ALL MINERALS 3,791,840 N/A 3,791,840 3,791,840
J - ALL UTILITIES 92,086,806 0.9717 94,768,762 94,768,762
L1 - COMMERCIAL PERSONAL 19,897,236 N/A 19,897,236 19,897,236
L2 - INDUSTRIAL PERSONAL 1,770,570 N/A 1,770,570 1,770,570
M1 - MOBILE HOMES 1,358,142 N/A 1,358,142 1,358,142
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 510,776 N/A 510,776 510,776
Subtotal 523,936,458 0 543,788,197 543,788,197
Less Total Deductions 156,800,181 0 157,981,853 157,981,853
Total Taxable Value 367,136,277 0 385,806,344 385,806,344

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 397,024,046 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 385,806,344 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 397,024,046 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 385,806,344 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 442,450,503 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 463,469,366 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 385,807,967 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 478,944,210 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 387,649,545 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 397,024,046 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 385,806,344 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 397,024,046 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 385,806,344 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 442,450,503 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 463,469,366 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 385,807,967 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 478,944,210 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 387,649,545 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,217,702 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 45,426,457 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 21,018,863 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 15,474,844 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,843,201 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE APPRAISAL DISTRICT FAILED THEIR MOST RECENT MAP AND YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE.


Back to top


245-903-02/Raymondville ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 233,006,248 0.9550 243,985,600 243,985,600
B - MULTIFAMILY 904,603 N/A 904,603 904,603
C1 - VACANT LOTS 11,231,543 N/A 11,231,543 11,231,543
C2 - COLONIA LOTS 1,375,362 N/A 1,375,362 1,375,362
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,537,649 1.0480 13,871,598 13,871,598
D2 - FARM & RANCH IMP 693,418 N/A 693,418 693,418
E - NON-AG LAND AND IMPROVEMENTS 39,361,471 0.9630 40,873,802 40,873,802
F1 - COMMERCIAL REAL 101,538,871 0.9500 106,883,022 106,883,022
F2 - INDUSTRIAL REAL 1,871,923 N/A 1,871,923 1,871,923
G - ALL MINERALS 3,791,840 N/A 3,791,840 3,791,840
J - ALL UTILITIES 92,086,806 0.9717 94,768,762 94,768,762
L1 - COMMERCIAL PERSONAL 19,897,236 N/A 19,897,236 19,897,236
L2 - INDUSTRIAL PERSONAL 1,770,570 N/A 1,770,570 1,770,570
M1 - MOBILE HOMES 1,358,142 N/A 1,358,142 1,358,142
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 510,776 N/A 510,776 510,776
Subtotal 523,936,458 543,788,197 543,788,197
Less Total Deductions 156,800,181 157,981,853 157,981,853
Total Taxable Value 367,136,277 385,806,344 385,806,344

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 397,024,046 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 385,806,344 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 397,024,046 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 385,806,344 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 442,450,503 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 463,469,366 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 385,807,967 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 478,944,210 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 387,649,545 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 397,024,046 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 385,806,344 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 397,024,046 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 385,806,344 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 442,450,503 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 463,469,366 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 385,807,967 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 478,944,210 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 387,649,545 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,217,702 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 45,426,457 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 21,018,863 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 15,474,844 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,843,201 Loss to the increase in the Over-65/Disabled Homestead

Back to top