taxes Property Tax Assistance

2025 ISD Summary Worksheet

Thorndale ISD (all splits)   Milam County   Williamson County  

166-Milam/Milam County

166-905/Thorndale ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 187,814,613 1.0700 175,527,676 187,814,613
B - MULTIFAMILY 3,679,807 N/A 3,679,807 3,679,807
C1 - VACANT LOTS 5,978,348 N/A 5,978,348 5,978,348
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,919,082 1.0714 12,991,504 13,919,082
D2 - FARM & RANCH IMP 22,367,381 N/A 22,367,381 22,367,381
E - NON-AG LAND AND IMPROVEMENTS 210,135,056 1.0433 201,413,837 210,135,056
F1 - COMMERCIAL REAL 25,425,442 N/A 25,425,442 25,425,442
F2 - INDUSTRIAL REAL 180,612,430 N/A 180,612,430 180,612,430
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 39,992,360 0.9401 42,540,538 39,992,360
L1 - COMMERCIAL PERSONAL 3,882,460 N/A 3,882,460 3,882,460
L2 - INDUSTRIAL PERSONAL 1,100,350 N/A 1,100,350 1,100,350
M1 - MOBILE HOMES 6,832,060 N/A 6,832,060 6,832,060
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 6,443,084 N/A 6,443,084 6,443,084
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 708,182,473 0 688,794,917 708,182,473
Less Total Deductions 326,486,962 0 319,765,601 326,486,962
Total Taxable Value 381,695,511 0 369,029,316 381,695,511

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 407,057,814 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 381,695,511 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 407,057,814 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 381,695,511 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 453,932,227 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 467,490,723 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 396,338,983 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 476,855,354 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 392,190,222 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 514,616,444 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 489,254,141 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 514,616,444 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 489,254,141 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 561,490,857 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 575,049,353 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 503,897,613 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 584,413,984 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 499,748,852 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,362,303 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 46,874,413 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 13,558,496 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 9,364,631 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 10,494,711 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


246-Williamson/Williamson County

166-905/Thorndale ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 6,591,173 N/A 6,591,173 6,591,173
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 443,724 N/A 443,724 443,724
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,001,504 N/A 2,001,504 2,001,504
D2 - FARM & RANCH IMP 887,431 N/A 887,431 887,431
E - NON-AG LAND AND IMPROVEMENTS 26,806,418 N/A 26,806,418 26,806,418
F1 - COMMERCIAL REAL 259,522 N/A 259,522 259,522
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,631,398 N/A 2,631,398 2,631,398
L1 - COMMERCIAL PERSONAL 408,309 N/A 408,309 408,309
L2 - INDUSTRIAL PERSONAL 3,343 N/A 3,343 3,343
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 59,346 N/A 59,346 59,346
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 40,092,168 0 40,092,168 40,092,168
Less Total Deductions 13,673,120 0 13,673,120 13,673,120
Total Taxable Value 26,419,048 0 26,419,048 26,419,048

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 29,306,285 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 26,419,048 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 29,306,285 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 26,419,048 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 33,970,269 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 35,165,859 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 26,419,048 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 35,965,857 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 27,968,866 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 29,306,285 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 26,419,048 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 29,306,285 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 26,419,048 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 33,970,269 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 35,165,859 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 26,419,048 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 35,965,857 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 27,968,866 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,887,237 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,663,984 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,195,590 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 799,998 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,549,818 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


166-905-02/Thorndale ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 194,405,786 1.0675 182,118,849 194,405,786
B - MULTIFAMILY 3,679,807 N/A 3,679,807 3,679,807
C1 - VACANT LOTS 6,422,072 N/A 6,422,072 6,422,072
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,920,586 1.0619 14,993,008 15,920,586
D2 - FARM & RANCH IMP 23,254,812 N/A 23,254,812 23,254,812
E - NON-AG LAND AND IMPROVEMENTS 236,941,474 1.0382 228,220,255 236,941,474
F1 - COMMERCIAL REAL 25,684,964 N/A 25,684,964 25,684,964
F2 - INDUSTRIAL REAL 180,612,430 N/A 180,612,430 180,612,430
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 42,623,758 0.9436 45,171,936 42,623,758
L1 - COMMERCIAL PERSONAL 4,290,769 N/A 4,290,769 4,290,769
L2 - INDUSTRIAL PERSONAL 1,103,693 N/A 1,103,693 1,103,693
M1 - MOBILE HOMES 6,832,060 N/A 6,832,060 6,832,060
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 6,502,430 N/A 6,502,430 6,502,430
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 748,274,641 728,887,085 748,274,641
Less Total Deductions 340,160,082 333,438,721 340,160,082
Total Taxable Value 408,114,559 395,448,364 408,114,559

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 436,364,099 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 408,114,559 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 436,364,099 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 408,114,559 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 487,902,496 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 502,656,582 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 422,758,031 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 512,821,211 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 420,159,088 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 543,922,729 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 515,673,189 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 543,922,729 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 515,673,189 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 595,461,126 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 610,215,212 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 530,316,661 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 620,379,841 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 527,717,718 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 28,249,540 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 51,538,397 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 14,754,086 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 10,164,629 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 12,044,529 Loss to the increase in the Over-65/Disabled Homestead

Back to top