Top navigation skipped
ceiling reduction
2018 ISD Summary Worksheet
043-Collin
043-903/Celina ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 882,659,162 | 0.9821 | 898,746,728 | 882,659,162 |
| B. MULTIFAMILY RESIDENCES | 5,794,924 | N/A | 5,794,924 | 5,794,924 |
| C1. VACANT LOTS | 30,294,354 | N/A | 30,294,354 | 30,294,354 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 6,101,934 | 1.4073 | 4,335,909 | 6,101,934 |
| D2. REAL PROP:FARM & RANCH | 8,118,033 | N/A | 8,118,033 | 8,118,033 |
| E. REAL PROP NONQUAL ACREAGE | 319,762,640 | 0.9476 | 337,444,745 | 319,762,640 |
| F1. COMMERCIAL REAL | 73,021,341 | N/A | 73,021,341 | 73,021,341 |
| F2. INDUSTRIAL REAL | 19,503,645 | N/A | 19,503,645 | 19,503,645 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 62,115,492 | N/A | 62,115,492 | 62,115,492 |
| L1. COMMERCIAL PERSONAL | 41,353,824 | N/A | 41,353,824 | 41,353,824 |
| L2. INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M. MOBILE HOMES | 687,456 | N/A | 687,456 | 687,456 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 47,898,722 | N/A | 47,898,722 | 47,898,722 |
| S. SPECIAL INVENTORY | 1,775 | N/A | 1,775 | 1,775 |
| Subtotal | 1,497,313,302 | 0 | 1,529,316,948 | 1,497,313,302 |
| Less Total Deductions | 171,297,240 | 0 | 175,163,580 | 171,297,240 |
| Total Taxable Value | 1,326,016,062 | 0 | 1,354,153,368 | 1,326,016,062 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,351,126,424 | 1,326,016,062 | 1,351,126,424 | 1,326,016,062 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 25,110,362 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,351,126,424 | 1,326,016,062 | 1,351,126,424 | 1,326,016,062 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
061-Denton
043-903/Celina ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 13,936,743 | N/A | 13,936,743 | 13,936,743 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 1,272,904 | N/A | 1,272,904 | 1,272,904 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 681,158 | N/A | 681,158 | 681,158 |
| D2. REAL PROP:FARM & RANCH | 354,278 | N/A | 354,278 | 354,278 |
| E. REAL PROP NONQUAL ACREAGE | 6,882,110 | N/A | 6,882,110 | 6,882,110 |
| F1. COMMERCIAL REAL | 1,033,328 | N/A | 1,033,328 | 1,033,328 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 4,636,860 | N/A | 4,636,860 | 4,636,860 |
| L1. COMMERCIAL PERSONAL | 132,446 | N/A | 132,446 | 132,446 |
| L2. INDUSTRIAL PERSONAL | 385,070 | N/A | 385,070 | 385,070 |
| M. MOBILE HOMES | 170,671 | N/A | 170,671 | 170,671 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 29,485,568 | 0 | 29,485,568 | 29,485,568 |
| Less Total Deductions | 3,801,088 | 0 | 3,801,088 | 3,801,088 |
| Total Taxable Value | 25,684,480 | 0 | 25,684,480 | 25,684,480 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 26,283,279 | 25,684,480 | 26,283,279 | 25,684,480 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 598,799 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 26,283,279 | 25,684,480 | 26,283,279 | 25,684,480 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
091-Grayson
043-903/Celina ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 307,093 | N/A | 307,093 | 307,093 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 0 | N/A | 0 | 0 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 11,331 | N/A | 11,331 | 11,331 |
| D2. REAL PROP:FARM & RANCH | 3,710 | N/A | 3,710 | 3,710 |
| E. REAL PROP NONQUAL ACREAGE | 92,334 | N/A | 92,334 | 92,334 |
| F1. COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 292,148 | N/A | 292,148 | 292,148 |
| L1. COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2. INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M. MOBILE HOMES | 0 | N/A | 0 | 0 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 706,616 | 0 | 706,616 | 706,616 |
| Less Total Deductions | 195,144 | 0 | 195,144 | 195,144 |
| Total Taxable Value | 511,472 | 0 | 511,472 | 511,472 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 531,472 | 511,472 | 531,472 | 511,472 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 20,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 531,472 | 511,472 | 531,472 | 511,472 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
043-903-02/Celina ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 896,902,998 | 0.9824 | 912,990,564 | 896,902,998 |
| B. MULTIFAMILY RESIDENCES | 5,794,924 | N/A | 5,794,924 | 5,794,924 |
| C1. VACANT LOTS | 31,567,258 | N/A | 31,567,258 | 31,567,258 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 6,794,423 | 1.3512 | 5,028,398 | 6,794,423 |
| D2. REAL PROP:FARM & RANCH | 8,476,021 | N/A | 8,476,021 | 8,476,021 |
| E. REAL PROP NONQUAL ACREAGE | 326,737,084 | 0.9487 | 344,419,189 | 326,737,084 |
| F1. COMMERCIAL REAL | 74,054,669 | N/A | 74,054,669 | 74,054,669 |
| F2. INDUSTRIAL REAL | 19,503,645 | N/A | 19,503,645 | 19,503,645 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 67,044,500 | N/A | 67,044,500 | 67,044,500 |
| L1. COMMERCIAL PERSONAL | 41,486,270 | N/A | 41,486,270 | 41,486,270 |
| L2. INDUSTRIAL PERSONAL | 385,070 | N/A | 385,070 | 385,070 |
| M. MOBILE HOMES | 858,127 | N/A | 858,127 | 858,127 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 47,898,722 | N/A | 47,898,722 | 47,898,722 |
| S. SPECIAL INVENTORY | 1,775 | N/A | 1,775 | 1,775 |
| Subtotal | 1,527,505,486 | 1,559,509,132 | 1,527,505,486 | |
| Less Total Deductions | 175,293,472 | 179,159,812 | 175,293,472 | |
| Total Taxable Value | 1,352,212,014 | 1,380,349,320 | 1,352,212,014 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,377,941,175 | 1,352,212,014 | 1,377,941,175 | 1,352,212,014 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 25,729,161 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,377,941,175 | 1,352,212,014 | 1,377,941,175 | 1,352,212,014 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption