Top navigation skipped
ceiling reduction
2020 ISD Summary Worksheet
099-Hardeman
099-902/Chillicothe ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 9,848,330 | N/A | 9,848,330 | 9,848,330 |
| B - MULTIFAMILY | 12,120 | N/A | 12,120 | 12,120 |
| C1 - VACANT LOTS | 259,230 | N/A | 259,230 | 259,230 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 10,057,859 | N/A | 10,057,859 | 10,057,859 |
| D2 - FARM & RANCH IMP | 2,859,550 | N/A | 2,859,550 | 2,859,550 |
| E - NON-AG LAND AND IMPROVEMENTS | 5,241,080 | N/A | 5,241,080 | 5,241,080 |
| F1 - COMMERCIAL REAL | 1,146,240 | N/A | 1,146,240 | 1,146,240 |
| F2 - INDUSTRIAL REAL | 187,321,010 | N/A | 187,321,010 | 187,321,010 |
| G - ALL MINERALS | 15,080,260 | N/A | 15,080,260 | 15,080,260 |
| J - ALL UTILITIES | 28,179,530 | N/A | 28,179,530 | 28,179,530 |
| L1 - COMMERCIAL PERSONAL | 742,820 | N/A | 742,820 | 742,820 |
| L2 - INDUSTRIAL PERSONAL | 5,309,380 | N/A | 5,309,380 | 5,309,380 |
| M1 - MOBILE HOMES | 466,340 | N/A | 466,340 | 466,340 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 266,523,749 | 0 | 266,523,749 | 266,523,749 |
| Less Total Deductions | 155,591,600 | 0 | 155,591,600 | 155,591,600 |
| Total Taxable Value | 110,932,149 | 0 | 110,932,149 | 110,932,149 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 112,161,559 | 110,932,149 | 112,161,559 | 110,932,149 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 1,229,410 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 261,089,639 | 259,860,229 | 261,089,639 | 259,860,229 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
244-Wilbarger
099-902/Chillicothe ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 2,114,040 | N/A | 2,114,040 | 2,114,040 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 274,930 | N/A | 274,930 | 274,930 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 5,900,096 | 1.0455 | 5,643,428 | 5,900,096 |
| D2 - FARM & RANCH IMP | 1,296,130 | N/A | 1,296,130 | 1,296,130 |
| E - NON-AG LAND AND IMPROVEMENTS | 4,340,160 | 1.0011 | 4,335,391 | 4,340,160 |
| F1 - COMMERCIAL REAL | 7,470 | 1.0185 | 7,334 | 7,470 |
| F2 - INDUSTRIAL REAL | 104,293,380 | N/A | 104,293,380 | 104,293,380 |
| G - ALL MINERALS | 283,560 | N/A | 283,560 | 283,560 |
| J - ALL UTILITIES | 10,212,020 | 0.8289 | 12,319,966 | 10,212,020 |
| L1 - COMMERCIAL PERSONAL | 7,790 | N/A | 7,790 | 7,790 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 716,990 | N/A | 716,990 | 716,990 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 129,446,566 | 0 | 131,292,939 | 129,446,566 |
| Less Total Deductions | 66,940,640 | 0 | 66,940,640 | 66,940,640 |
| Total Taxable Value | 62,505,926 | 0 | 64,352,299 | 62,505,926 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 63,001,026 | 62,505,926 | 63,001,026 | 62,505,926 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 495,100 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 127,456,046 | 126,960,946 | 127,456,046 | 126,960,946 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
099-902-02/Chillicothe ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 11,962,370 | N/A | 11,962,370 | 11,962,370 |
| B - MULTIFAMILY | 12,120 | N/A | 12,120 | 12,120 |
| C1 - VACANT LOTS | 534,160 | N/A | 534,160 | 534,160 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 15,957,955 | 1.0163 | 15,701,287 | 15,957,955 |
| D2 - FARM & RANCH IMP | 4,155,680 | N/A | 4,155,680 | 4,155,680 |
| E - NON-AG LAND AND IMPROVEMENTS | 9,581,240 | 1.0005 | 9,576,471 | 9,581,240 |
| F1 - COMMERCIAL REAL | 1,153,710 | 1.0001 | 1,153,574 | 1,153,710 |
| F2 - INDUSTRIAL REAL | 291,614,390 | N/A | 291,614,390 | 291,614,390 |
| G - ALL MINERALS | 15,363,820 | N/A | 15,363,820 | 15,363,820 |
| J - ALL UTILITIES | 38,391,550 | 0.9480 | 40,499,496 | 38,391,550 |
| L1 - COMMERCIAL PERSONAL | 750,610 | N/A | 750,610 | 750,610 |
| L2 - INDUSTRIAL PERSONAL | 5,309,380 | N/A | 5,309,380 | 5,309,380 |
| M1 - MOBILE HOMES | 1,183,330 | N/A | 1,183,330 | 1,183,330 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 395,970,315 | 397,816,688 | 395,970,315 | |
| Less Total Deductions | 222,532,240 | 222,532,240 | 222,532,240 | |
| Total Taxable Value | 173,438,075 | 175,284,448 | 173,438,075 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 175,162,585 | 173,438,075 | 175,162,585 | 173,438,075 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 1,724,510 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 388,545,685 | 386,821,175 | 388,545,685 | 386,821,175 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption