taxes Property Tax Assistance

2021 ISD Summary Worksheet

047-Comanche /Comanche County

072-902/Dublin ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 1,085,690 N/A 1,085,690 1,085,690
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 64,630 N/A 64,630 64,630
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,743,710 N/A 2,743,710 2,743,710
D2 - FARM & RANCH IMP 2,636,480 N/A 2,636,480 2,636,480
E - NON-AG LAND AND IMPROVEMENTS 13,958,750 N/A 13,958,750 13,958,750
F1 - COMMERCIAL REAL 401,860 N/A 401,860 401,860
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 485,860 N/A 485,860 485,860
L1 - COMMERCIAL PERSONAL 215,880 N/A 215,880 215,880
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 236,100 N/A 236,100 236,100
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 21,828,960 0 21,828,960 21,828,960
Less Total Deductions 3,980,545 0 3,980,545 3,980,545
Total Taxable Value 17,848,415 0 17,848,415 17,848,415

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
18,393,016 17,848,415 18,393,016 17,848,415


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
544,601 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
18,393,016 17,848,415 18,393,016 17,848,415

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

072-Erath /Erath County

072-902/Dublin ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 120,780,260 0.8045 150,130,839 120,780,260
B - MULTIFAMILY 1,345,940 N/A 1,345,940 1,345,940
C1 - VACANT LOTS 1,851,140 N/A 1,851,140 1,851,140
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 18,794,160 1.3761 13,657,735 18,794,160
D2 - FARM & RANCH IMP 6,146,650 N/A 6,146,650 6,146,650
E - NON-AG LAND AND IMPROVEMENTS 182,627,210 0.9126 200,117,478 182,627,210
F1 - COMMERCIAL REAL 38,176,820 0.9215 41,428,996 38,176,820
F2 - INDUSTRIAL REAL 5,023,680 N/A 5,023,680 5,023,680
G - ALL MINERALS 17,560 N/A 17,560 17,560
J - ALL UTILITIES 64,624,160 0.9735 66,383,318 64,624,160
L1 - COMMERCIAL PERSONAL 20,579,340 1.0840 18,984,631 20,579,340
L2 - INDUSTRIAL PERSONAL 13,094,250 N/A 13,094,250 13,094,250
M1 - MOBILE HOMES 5,804,040 N/A 5,804,040 5,804,040
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 15,750 N/A 15,750 15,750
S - SPECIAL INVENTORY 329,610 N/A 329,610 329,610
Subtotal 479,210,570 0 524,331,617 479,210,570
Less Total Deductions 63,481,290 0 82,542,609 63,481,290
Total Taxable Value 415,729,280 0 441,789,008 415,729,280

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
428,720,906 415,729,280 428,720,906 415,729,280


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,991,626 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
428,720,906 415,729,280 428,720,906 415,729,280

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

072-902-02/Dublin ISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 121,865,950 0.8059 151,216,529 121,865,950
B - MULTIFAMILY 1,345,940 N/A 1,345,940 1,345,940
C1 - VACANT LOTS 1,915,770 N/A 1,915,770 1,915,770
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 21,537,870 1.3132 16,401,445 21,537,870
D2 - FARM & RANCH IMP 8,783,130 N/A 8,783,130 8,783,130
E - NON-AG LAND AND IMPROVEMENTS 196,585,960 0.9183 214,076,228 196,585,960
F1 - COMMERCIAL REAL 38,578,680 0.9223 41,830,856 38,578,680
F2 - INDUSTRIAL REAL 5,023,680 N/A 5,023,680 5,023,680
G - ALL MINERALS 17,560 N/A 17,560 17,560
J - ALL UTILITIES 65,110,020 0.9737 66,869,178 65,110,020
L1 - COMMERCIAL PERSONAL 20,795,220 1.0831 19,200,511 20,795,220
L2 - INDUSTRIAL PERSONAL 13,094,250 N/A 13,094,250 13,094,250
M1 - MOBILE HOMES 6,040,140 N/A 6,040,140 6,040,140
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 15,750 N/A 15,750 15,750
S - SPECIAL INVENTORY 329,610 N/A 329,610 329,610
Subtotal 501,039,530 546,160,577 501,039,530
Less Total Deductions 67,461,835 86,523,154 67,461,835
Total Taxable Value 433,577,695 459,637,423 433,577,695

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
447,113,922 433,577,695 447,113,922 433,577,695


Loss To
the Additional
$10,000 Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
13,536,227 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
447,113,922 433,577,695 447,113,922 433,577,695

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption