taxes Property Tax Assistance

2021 ISD Summary Worksheet

107-Henderson /Henderson County

107-905/Eustace ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 749,847,720 0.9192 815,761,227 815,761,227
B - MULTIFAMILY 234,050 N/A 234,050 234,050
C1 - VACANT LOTS 42,550,760 N/A 42,550,760 42,550,760
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,507,120 1.1331 3,095,279 3,095,279
D2 - FARM & RANCH IMP 1,196,660 N/A 1,196,660 1,196,660
E - NON-AG LAND AND IMPROVEMENTS 130,842,470 0.9429 138,766,009 138,766,009
F1 - COMMERCIAL REAL 15,688,183 N/A 15,688,183 15,688,183
F2 - INDUSTRIAL REAL 500,000 N/A 500,000 500,000
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 26,488,960 N/A 26,488,960 26,488,960
L1 - COMMERCIAL PERSONAL 5,301,290 N/A 5,301,290 5,301,290
L2 - INDUSTRIAL PERSONAL 1,463,310 N/A 1,463,310 1,463,310
M1 - MOBILE HOMES 6,623,240 N/A 6,623,240 6,623,240
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 415,000 N/A 415,000 415,000
S - SPECIAL INVENTORY 11,160 N/A 11,160 11,160
Subtotal 984,669,923 0 1,058,095,128 1,058,095,128
Less Total Deductions 197,613,354 0 218,491,647 218,491,647
Total Taxable Value 787,056,569 0 839,603,481 839,603,481

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
854,540,180 839,603,481 819,083,907 804,147,208


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
14,936,699 35,456,273


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
854,540,180 839,603,481 819,083,907 804,147,208

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR LOCAL VALUE DID NOT EXCEED THE STATE VALUE AND: 1) WAS INVALID IN ONE OR MORE OF THE PREVIOUS TWO YEARS OR 2) IS LESS THAN 90% OF THE LOWER END OF THE MARGIN OF ERROR RANGE OR 3) THE APPRAISAL DISTRICT THAT APPRAISES PROPERTY FOR THE SCHOOL DISTRICT WAS NOT IN COMPLIANCE WITH THE SCORING REQUIREMENT OF THE COMPTROLLER'S MOST RECENT REVIEW OF THE APPRAISAL DISTRICT CONDUCTED UNDER SECTION 5.102, TAX CODE (MAP REVIEW)

234-Van Zandt /Van Zandt County

107-905/Eustace ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 784,660 N/A 784,660 784,660
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 166,710 N/A 166,710 166,710
D2 - FARM & RANCH IMP 68,350 N/A 68,350 68,350
E - NON-AG LAND AND IMPROVEMENTS 5,695,310 N/A 5,695,310 5,695,310
F1 - COMMERCIAL REAL 31,040 N/A 31,040 31,040
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 223,540 N/A 223,540 223,540
L1 - COMMERCIAL PERSONAL 130 N/A 130 130
L2 - INDUSTRIAL PERSONAL 2,410 N/A 2,410 2,410
M1 - MOBILE HOMES 189,310 N/A 189,310 189,310
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 7,161,460 0 7,161,460 7,161,460
Less Total Deductions 1,865,709 0 1,865,709 1,865,709
Total Taxable Value 5,295,751 0 5,295,751 5,295,751

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
5,480,751 5,295,751 5,097,692 4,912,692


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
185,000 383,059


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
5,480,751 5,295,751 5,097,692 4,912,692

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

107-905-02/Eustace ISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 750,632,380 0.9193 816,545,887 816,545,887
B - MULTIFAMILY 234,050 N/A 234,050 234,050
C1 - VACANT LOTS 42,550,760 N/A 42,550,760 42,550,760
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,673,830 1.1263 3,261,989 3,261,989
D2 - FARM & RANCH IMP 1,265,010 N/A 1,265,010 1,265,010
E - NON-AG LAND AND IMPROVEMENTS 136,537,780 0.9452 144,461,319 144,461,319
F1 - COMMERCIAL REAL 15,719,223 N/A 15,719,223 15,719,223
F2 - INDUSTRIAL REAL 500,000 N/A 500,000 500,000
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 26,712,500 N/A 26,712,500 26,712,500
L1 - COMMERCIAL PERSONAL 5,301,420 N/A 5,301,420 5,301,420
L2 - INDUSTRIAL PERSONAL 1,465,720 N/A 1,465,720 1,465,720
M1 - MOBILE HOMES 6,812,550 N/A 6,812,550 6,812,550
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 415,000 N/A 415,000 415,000
S - SPECIAL INVENTORY 11,160 N/A 11,160 11,160
Subtotal 991,831,383 1,065,256,588 1,065,256,588
Less Total Deductions 199,479,063 220,357,356 220,357,356
Total Taxable Value 792,352,320 844,899,232 844,899,232

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
860,020,931 844,899,232 824,181,599 809,059,900


Loss To
the Additional
$10,000 Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
15,121,699 35,839,332


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
860,020,931 844,899,232 824,181,599 809,059,900

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption