taxes Property Tax Assistance

2021 ISD Summary Worksheet

059-Deaf Smith /Deaf Smith County

180-904/Wildorado ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 902,990 N/A 902,990 902,990
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,092,371 1.0437 3,921,100 4,092,371
D2 - FARM & RANCH IMP 840,160 N/A 840,160 840,160
E - NON-AG LAND AND IMPROVEMENTS 7,934,410 1.0593 7,490,239 7,934,410
F1 - COMMERCIAL REAL 6,800 N/A 6,800 6,800
F2 - INDUSTRIAL REAL 33,823,400 N/A 33,823,400 33,823,400
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 8,798,420 0.8665 10,153,976 8,798,420
L1 - COMMERCIAL PERSONAL 160,440 N/A 160,440 160,440
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 56,558,991 0 57,299,105 56,558,991
Less Total Deductions 24,841,195 0 24,841,195 24,841,195
Total Taxable Value 31,717,796 0 32,457,910 31,717,796

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
31,975,646 31,717,796 31,975,646 31,717,796


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
257,850 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
54,981,646 54,723,796 54,981,646 54,723,796

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

180-Oldham /Oldham County

180-904/Wildorado ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 5,075,510 N/A 5,075,510 5,075,510
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 512,810 N/A 512,810 512,810
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,047,160 N/A 5,047,160 5,047,160
D2 - FARM & RANCH IMP 503,510 N/A 503,510 503,510
E - NON-AG LAND AND IMPROVEMENTS 3,111,050 N/A 3,111,050 3,111,050
F1 - COMMERCIAL REAL 976,040 N/A 976,040 976,040
F2 - INDUSTRIAL REAL 193,474,930 N/A 193,474,930 193,474,930
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 11,012,340 N/A 11,012,340 11,012,340
L1 - COMMERCIAL PERSONAL 2,087,380 N/A 2,087,380 2,087,380
L2 - INDUSTRIAL PERSONAL 4,586,910 N/A 4,586,910 4,586,910
M1 - MOBILE HOMES 865,210 N/A 865,210 865,210
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 3,343 N/A 3,343 3,343
Subtotal 227,256,193 0 227,256,193 227,256,193
Less Total Deductions 58,741,016 0 58,741,016 58,741,016
Total Taxable Value 168,515,177 0 168,515,177 168,515,177

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
169,034,187 168,515,177 169,034,187 168,515,177


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
519,010 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
225,166,277 224,647,267 225,166,277 224,647,267

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

188-Potter-Randall/Randall County

180-904/Wildorado ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 579,259 N/A 579,259 579,259
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,095 N/A 6,095 6,095
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,033,437 N/A 1,033,437 1,033,437
D2 - FARM & RANCH IMP 55,182 N/A 55,182 55,182
E - NON-AG LAND AND IMPROVEMENTS 1,053,977 N/A 1,053,977 1,053,977
F1 - COMMERCIAL REAL 43,869 N/A 43,869 43,869
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 602,030 N/A 602,030 602,030
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 3,373,849 0 3,373,849 3,373,849
Less Total Deductions 466,080 0 466,080 466,080
Total Taxable Value 2,907,769 0 2,907,769 2,907,769

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
2,967,769 2,907,769 2,967,769 2,907,769


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
60,000 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
2,967,769 2,907,769 2,967,769 2,907,769

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

180-904-02/Wildorado ISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 6,557,759 N/A 6,557,759 6,557,759
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 518,905 N/A 518,905 518,905
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,172,968 1.0171 10,001,697 10,172,968
D2 - FARM & RANCH IMP 1,398,852 N/A 1,398,852 1,398,852
E - NON-AG LAND AND IMPROVEMENTS 12,099,437 1.0381 11,655,266 12,099,437
F1 - COMMERCIAL REAL 1,026,709 N/A 1,026,709 1,026,709
F2 - INDUSTRIAL REAL 227,298,330 N/A 227,298,330 227,298,330
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 20,412,790 0.9377 21,768,346 20,412,790
L1 - COMMERCIAL PERSONAL 2,247,820 N/A 2,247,820 2,247,820
L2 - INDUSTRIAL PERSONAL 4,586,910 N/A 4,586,910 4,586,910
M1 - MOBILE HOMES 865,210 N/A 865,210 865,210
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 3,343 N/A 3,343 3,343
Subtotal 287,189,033 287,929,147 287,189,033
Less Total Deductions 84,048,291 84,048,291 84,048,291
Total Taxable Value 203,140,742 203,880,856 203,140,742

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
203,977,602 203,140,742 203,977,602 203,140,742


Loss To
the Additional
$10,000 Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
836,860 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
283,115,692 282,278,832 283,115,692 282,278,832

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption