taxes Property Tax Assistance

2021 ISD Summary Worksheet

043-Collin /Collin County

043-903/Celina ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	1,427,200,018	N/A	1,427,200,018	1,427,200,018
B - MULTIFAMILY	8,034,935	N/A	8,034,935	8,034,935
C1 - VACANT LOTS	60,942,010	N/A	60,942,010	60,942,010
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	5,752,435	N/A	5,752,435	5,752,435
D2 - FARM & RANCH IMP	8,155,075	N/A	8,155,075	8,155,075
E - NON-AG LAND AND IMPROVEMENTS	351,315,646	N/A	351,315,646	351,315,646
F1 - COMMERCIAL REAL	127,369,300	N/A	127,369,300	127,369,300
F2 - INDUSTRIAL REAL	11,422,801	N/A	11,422,801	11,422,801
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	76,721,589	N/A	76,721,589	76,721,589
L1 - COMMERCIAL PERSONAL	57,917,425	N/A	57,917,425	57,917,425
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	595,119	N/A	595,119	595,119
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	149,926,906	N/A	149,926,906	149,926,906
S - SPECIAL INVENTORY	76,227	N/A	76,227	76,227
Subtotal	2,285,429,486	0	2,285,429,486	2,285,429,486
Less Total Deductions	207,063,061	0	207,063,061	207,063,061
Total Taxable Value	2,078,366,425	0	2,078,366,425	2,078,366,425

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
2,111,087,640	2,078,366,425	2,111,087,640	2,078,366,425

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
32,721,215	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
2,111,087,640	2,078,366,425	2,111,087,640	2,078,366,425

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

061-Denton /Denton County

043-903/Celina ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	21,974,381	N/A	21,974,381	21,974,381
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	32,051,313	N/A	32,051,313	32,051,313
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	535,596	N/A	535,596	535,596
D2 - FARM & RANCH IMP	318,548	N/A	318,548	318,548
E - NON-AG LAND AND IMPROVEMENTS	11,365,455	N/A	11,365,455	11,365,455
F1 - COMMERCIAL REAL	1,340,947	N/A	1,340,947	1,340,947
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	4,510,530	N/A	4,510,530	4,510,530
L1 - COMMERCIAL PERSONAL	296,369	N/A	296,369	296,369
L2 - INDUSTRIAL PERSONAL	29,330	N/A	29,330	29,330
M1 - MOBILE HOMES	226,996	N/A	226,996	226,996
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	106,868	N/A	106,868	106,868
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	72,756,333	0	72,756,333	72,756,333
Less Total Deductions	4,740,666	0	4,740,666	4,740,666
Total Taxable Value	68,015,667	0	68,015,667	68,015,667

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
68,536,318	68,015,667	68,536,318	68,015,667

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
520,651	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
68,536,318	68,015,667	68,536,318	68,015,667

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

091-Grayson /Grayson County

043-903/Celina ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	349,082	N/A	349,082	349,082
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	27,820	N/A	27,820	27,820
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	7,802	N/A	7,802	7,802
D2 - FARM & RANCH IMP	4,364	N/A	4,364	4,364
E - NON-AG LAND AND IMPROVEMENTS	123,754	N/A	123,754	123,754
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	334,731	N/A	334,731	334,731
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	847,553	0	847,553	847,553
Less Total Deductions	205,261	0	205,261	205,261
Total Taxable Value	642,292	0	642,292	642,292

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
662,292	642,292	662,292	642,292

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
20,000	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
662,292	642,292	662,292	642,292

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

043-903-02/Celina ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	1,449,523,481	N/A	1,449,523,481	1,449,523,481
B - MULTIFAMILY	8,034,935	N/A	8,034,935	8,034,935
C1 - VACANT LOTS	93,021,143	N/A	93,021,143	93,021,143
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,295,833	N/A	6,295,833	6,295,833
D2 - FARM & RANCH IMP	8,477,987	N/A	8,477,987	8,477,987
E - NON-AG LAND AND IMPROVEMENTS	362,804,855	N/A	362,804,855	362,804,855
F1 - COMMERCIAL REAL	128,710,247	N/A	128,710,247	128,710,247
F2 - INDUSTRIAL REAL	11,422,801	N/A	11,422,801	11,422,801
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	81,566,850	N/A	81,566,850	81,566,850
L1 - COMMERCIAL PERSONAL	58,213,794	N/A	58,213,794	58,213,794
L2 - INDUSTRIAL PERSONAL	29,330	N/A	29,330	29,330
M1 - MOBILE HOMES	822,115	N/A	822,115	822,115
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	150,033,774	N/A	150,033,774	150,033,774
S - SPECIAL INVENTORY	76,227	N/A	76,227	76,227
Subtotal	2,359,033,372		2,359,033,372	2,359,033,372
Less Total Deductions	212,008,988		212,008,988	212,008,988
Total Taxable Value	2,147,024,384		2,147,024,384	2,147,024,384

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
2,180,286,250	2,147,024,384	2,180,286,250	2,147,024,384

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
33,261,866	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
2,180,286,250	2,147,024,384	2,180,286,250	2,147,024,384

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption