Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
018-Bosque /Bosque County
018-904/Valley Mills ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 65,619,901 | N/A | 65,619,901 | 65,619,901 |
| B - MULTIFAMILY | 922,002 | N/A | 922,002 | 922,002 |
| C1 - VACANT LOTS | 3,019,535 | N/A | 3,019,535 | 3,019,535 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 7,440,550 | N/A | 7,440,550 | 7,440,550 |
| D2 - FARM & RANCH IMP | 4,771,336 | N/A | 4,771,336 | 4,771,336 |
| E - NON-AG LAND AND IMPROVEMENTS | 105,731,303 | N/A | 105,731,303 | 105,731,303 |
| F1 - COMMERCIAL REAL | 9,086,533 | N/A | 9,086,533 | 9,086,533 |
| F2 - INDUSTRIAL REAL | 7,324,346 | N/A | 7,324,346 | 7,324,346 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 14,964,171 | N/A | 14,964,171 | 14,964,171 |
| L1 - COMMERCIAL PERSONAL | 7,681,095 | N/A | 7,681,095 | 7,681,095 |
| L2 - INDUSTRIAL PERSONAL | 36,041,072 | N/A | 36,041,072 | 36,041,072 |
| M1 - MOBILE HOMES | 2,232,610 | N/A | 2,232,610 | 2,232,610 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 264,834,454 | 0 | 264,834,454 | 264,834,454 |
| Less Total Deductions | 44,064,237 | 0 | 44,064,237 | 44,064,237 |
| Total Taxable Value | 220,770,217 | 0 | 220,770,217 | 220,770,217 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 226,572,052 | 220,770,217 | 226,572,052 | 220,770,217 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 5,801,835 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 226,572,052 | 220,770,217 | 226,572,052 | 220,770,217 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
050-Coryell /Coryell County
018-904/Valley Mills ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 25,460 | N/A | 25,460 | 25,460 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 0 | N/A | 0 | 0 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 170,880 | N/A | 170,880 | 170,880 |
| D2 - FARM & RANCH IMP | 7,770 | N/A | 7,770 | 7,770 |
| E - NON-AG LAND AND IMPROVEMENTS | 1,373,110 | N/A | 1,373,110 | 1,373,110 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 0 | N/A | 0 | 0 |
| L1 - COMMERCIAL PERSONAL | 4,160 | N/A | 4,160 | 4,160 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 0 | N/A | 0 | 0 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 1,581,380 | 0 | 1,581,380 | 1,581,380 |
| Less Total Deductions | 216,290 | 0 | 216,290 | 216,290 |
| Total Taxable Value | 1,365,090 | 0 | 1,365,090 | 1,365,090 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,395,090 | 1,365,090 | 1,395,090 | 1,365,090 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 30,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,395,090 | 1,365,090 | 1,395,090 | 1,365,090 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
161-McLennan /McLennan County
018-904/Valley Mills ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 48,399,231 | N/A | 48,399,231 | 48,399,231 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 1,435,790 | N/A | 1,435,790 | 1,435,790 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 2,027,240 | N/A | 2,027,240 | 2,027,240 |
| D2 - FARM & RANCH IMP | 2,839,499 | N/A | 2,839,499 | 2,839,499 |
| E - NON-AG LAND AND IMPROVEMENTS | 42,707,145 | N/A | 42,707,145 | 42,707,145 |
| F1 - COMMERCIAL REAL | 1,445,320 | N/A | 1,445,320 | 1,445,320 |
| F2 - INDUSTRIAL REAL | 175,210 | N/A | 175,210 | 175,210 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 6,582,700 | N/A | 6,582,700 | 6,582,700 |
| L1 - COMMERCIAL PERSONAL | 2,442,640 | N/A | 2,442,640 | 2,442,640 |
| L2 - INDUSTRIAL PERSONAL | 108,020 | N/A | 108,020 | 108,020 |
| M1 - MOBILE HOMES | 449,050 | N/A | 449,050 | 449,050 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 242,990 | N/A | 242,990 | 242,990 |
| Subtotal | 108,854,835 | 0 | 108,854,835 | 108,854,835 |
| Less Total Deductions | 23,347,621 | 0 | 23,347,621 | 23,347,621 |
| Total Taxable Value | 85,507,214 | 0 | 85,507,214 | 85,507,214 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 87,856,879 | 85,507,214 | 87,856,879 | 85,507,214 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 2,349,665 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 87,856,879 | 85,507,214 | 87,856,879 | 85,507,214 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
018-904-02/Valley Mills ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 114,044,592 | N/A | 114,044,592 | 114,044,592 |
| B - MULTIFAMILY | 922,002 | N/A | 922,002 | 922,002 |
| C1 - VACANT LOTS | 4,455,325 | N/A | 4,455,325 | 4,455,325 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 9,638,670 | N/A | 9,638,670 | 9,638,670 |
| D2 - FARM & RANCH IMP | 7,618,605 | N/A | 7,618,605 | 7,618,605 |
| E - NON-AG LAND AND IMPROVEMENTS | 149,811,558 | N/A | 149,811,558 | 149,811,558 |
| F1 - COMMERCIAL REAL | 10,531,853 | N/A | 10,531,853 | 10,531,853 |
| F2 - INDUSTRIAL REAL | 7,499,556 | N/A | 7,499,556 | 7,499,556 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 21,546,871 | N/A | 21,546,871 | 21,546,871 |
| L1 - COMMERCIAL PERSONAL | 10,127,895 | N/A | 10,127,895 | 10,127,895 |
| L2 - INDUSTRIAL PERSONAL | 36,149,092 | N/A | 36,149,092 | 36,149,092 |
| M1 - MOBILE HOMES | 2,681,660 | N/A | 2,681,660 | 2,681,660 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 242,990 | N/A | 242,990 | 242,990 |
| Subtotal | 375,270,669 | 375,270,669 | 375,270,669 | |
| Less Total Deductions | 67,628,148 | 67,628,148 | 67,628,148 | |
| Total Taxable Value | 307,642,521 | 307,642,521 | 307,642,521 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 315,824,021 | 307,642,521 | 315,824,021 | 307,642,521 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 8,181,500 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 315,824,021 | 307,642,521 | 315,824,021 | 307,642,521 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption