taxes Property Tax Assistance

2021 ISD Summary Worksheet

099-Hardeman /Hardeman County

099-902/Chillicothe ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	10,931,540	0.8744	12,501,761	10,931,540
B - MULTIFAMILY	12,140	N/A	12,140	12,140
C1 - VACANT LOTS	291,700	N/A	291,700	291,700
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,047,980	1.1401	8,813,108	10,047,980
D2 - FARM & RANCH IMP	2,884,420	N/A	2,884,420	2,884,420
E - NON-AG LAND AND IMPROVEMENTS	5,098,960	0.9442	5,400,297	5,098,960
F1 - COMMERCIAL REAL	1,027,130	N/A	1,027,130	1,027,130
F2 - INDUSTRIAL REAL	161,427,430	N/A	161,427,430	161,427,430
G - ALL MINERALS	13,381,190	0.9915	13,495,905	13,381,190
J - ALL UTILITIES	28,198,020	0.9473	29,766,726	28,198,020
L1 - COMMERCIAL PERSONAL	966,290	N/A	966,290	966,290
L2 - INDUSTRIAL PERSONAL	5,999,920	N/A	5,999,920	5,999,920
M1 - MOBILE HOMES	606,000	N/A	606,000	606,000
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	240,872,720	0	243,192,827	240,872,720
Less Total Deductions	131,120,453	0	131,734,161	131,120,453
Total Taxable Value	109,752,267	0	111,458,666	109,752,267

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
111,067,147	109,752,267	111,067,147	109,752,267

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
1,314,880	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
235,069,517	233,754,637	235,069,517	233,754,637

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

244-Wilbarger /Wilbarger County

099-902/Chillicothe ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	2,352,420	N/A	2,352,420	2,352,420
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	458,440	N/A	458,440	458,440
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,316,005	N/A	4,316,005	4,316,005
D2 - FARM & RANCH IMP	1,235,520	N/A	1,235,520	1,235,520
E - NON-AG LAND AND IMPROVEMENTS	4,541,860	N/A	4,541,860	4,541,860
F1 - COMMERCIAL REAL	7,170	N/A	7,170	7,170
F2 - INDUSTRIAL REAL	94,004,090	N/A	94,004,090	94,004,090
G - ALL MINERALS	190,580	N/A	190,580	190,580
J - ALL UTILITIES	11,418,490	N/A	11,418,490	11,418,490
L1 - COMMERCIAL PERSONAL	6,890	N/A	6,890	6,890
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	649,130	N/A	649,130	649,130
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	119,180,595	0	119,180,595	119,180,595
Less Total Deductions	54,691,705	0	54,691,705	54,691,705
Total Taxable Value	64,488,890	0	64,488,890	64,488,890

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
65,021,470	64,488,890	65,021,470	64,488,890

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
532,580	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
117,113,470	116,580,890	117,113,470	116,580,890

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

099-902-02/Chillicothe ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	13,283,960	0.8943	14,854,181	13,283,960
B - MULTIFAMILY	12,140	N/A	12,140	12,140
C1 - VACANT LOTS	750,140	N/A	750,140	750,140
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	14,363,985	1.0941	13,129,113	14,363,985
D2 - FARM & RANCH IMP	4,119,940	N/A	4,119,940	4,119,940
E - NON-AG LAND AND IMPROVEMENTS	9,640,820	0.9697	9,942,157	9,640,820
F1 - COMMERCIAL REAL	1,034,300	N/A	1,034,300	1,034,300
F2 - INDUSTRIAL REAL	255,431,520	N/A	255,431,520	255,431,520
G - ALL MINERALS	13,571,770	0.9916	13,686,485	13,571,770
J - ALL UTILITIES	39,616,510	0.9619	41,185,216	39,616,510
L1 - COMMERCIAL PERSONAL	973,180	N/A	973,180	973,180
L2 - INDUSTRIAL PERSONAL	5,999,920	N/A	5,999,920	5,999,920
M1 - MOBILE HOMES	1,255,130	N/A	1,255,130	1,255,130
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	360,053,315		362,373,422	360,053,315
Less Total Deductions	185,812,158		186,425,866	185,812,158
Total Taxable Value	174,241,157		175,947,556	174,241,157

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
176,088,617	174,241,157	176,088,617	174,241,157

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
1,847,460	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
352,182,987	350,335,527	352,182,987	350,335,527

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption