taxes Property Tax Assistance

2021 ISD Summary Worksheet

115-Hudspeth /Hudspeth County

115-903/Dell City ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 5,725,470 0.6970 8,214,448 8,214,448
B - MULTIFAMILY 28,547 N/A 28,547 28,547
C1 - VACANT LOTS 4,646,218 1.2198 3,809,000 3,809,000
C2 - COLONIA LOTS 1,806,332 N/A 1,806,332 1,806,332
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,549,800 1.0154 13,344,495 13,344,495
D2 - FARM & RANCH IMP 923,927 N/A 923,927 923,927
E - NON-AG LAND AND IMPROVEMENTS 25,699,975 0.7407 34,696,875 34,696,875
F1 - COMMERCIAL REAL 2,292,926 N/A 2,292,926 2,292,926
F2 - INDUSTRIAL REAL 495,584 N/A 495,584 495,584
G - ALL MINERALS 194,276 N/A 194,276 194,276
J - ALL UTILITIES 13,966,410 1.0260 13,612,485 13,612,485
L1 - COMMERCIAL PERSONAL 508,104 N/A 508,104 508,104
L2 - INDUSTRIAL PERSONAL 816,530 N/A 816,530 816,530
M1 - MOBILE HOMES 599,564 N/A 599,564 599,564
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,414,135 N/A 1,414,135 1,414,135
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 72,667,798 0 82,757,228 82,757,228
Less Total Deductions 3,160,728 0 4,210,187 4,210,187
Total Taxable Value 69,507,070 0 78,547,041 78,547,041

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
79,142,399 78,547,041 78,895,246 78,299,888


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
595,358 247,153


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
79,142,399 78,547,041 78,895,246 78,299,888

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR LOCAL VALUE DID NOT EXCEED THE STATE VALUE AND: 1) WAS INVALID IN ONE OR MORE OF THE PREVIOUS TWO YEARS OR 2) IS LESS THAN 90% OF THE LOWER END OF THE MARGIN OF ERROR RANGE OR 3) THE APPRAISAL DISTRICT THAT APPRAISES PROPERTY FOR THE SCHOOL DISTRICT WAS NOT IN COMPLIANCE WITH THE SCORING REQUIREMENT OF THE COMPTROLLER'S MOST RECENT REVIEW OF THE APPRAISAL DISTRICT CONDUCTED UNDER SECTION 5.102, TAX CODE (MAP REVIEW)

115-903-02/Dell City ISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 5,725,470 0.6970 8,214,448 8,214,448
B - MULTIFAMILY 28,547 N/A 28,547 28,547
C1 - VACANT LOTS 4,646,218 1.2198 3,809,000 3,809,000
C2 - COLONIA LOTS 1,806,332 N/A 1,806,332 1,806,332
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,549,800 1.0154 13,344,495 13,344,495
D2 - FARM & RANCH IMP 923,927 N/A 923,927 923,927
E - NON-AG LAND AND IMPROVEMENTS 25,699,975 0.7407 34,696,875 34,696,875
F1 - COMMERCIAL REAL 2,292,926 N/A 2,292,926 2,292,926
F2 - INDUSTRIAL REAL 495,584 N/A 495,584 495,584
G - ALL MINERALS 194,276 N/A 194,276 194,276
J - ALL UTILITIES 13,966,410 1.0260 13,612,485 13,612,485
L1 - COMMERCIAL PERSONAL 508,104 N/A 508,104 508,104
L2 - INDUSTRIAL PERSONAL 816,530 N/A 816,530 816,530
M1 - MOBILE HOMES 599,564 N/A 599,564 599,564
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,414,135 N/A 1,414,135 1,414,135
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 72,667,798 82,757,228 82,757,228
Less Total Deductions 3,160,728 4,210,187 4,210,187
Total Taxable Value 69,507,070 78,547,041 78,547,041

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
79,142,399 78,547,041 78,895,246 78,299,888


Loss To
the Additional
$10,000 Homestead
Exemption 		50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
595,358 247,153


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
79,142,399 78,547,041 78,895,246 78,299,888

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption