Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
018-Bosque /Bosque County
161-920/China Spring ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 24,153,167 | N/A | 24,153,167 | 24,153,167 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 2,961,650 | N/A | 2,961,650 | 2,961,650 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 248,648 | N/A | 248,648 | 248,648 |
| D2 - FARM & RANCH IMP | 90,852 | N/A | 90,852 | 90,852 |
| E - NON-AG LAND AND IMPROVEMENTS | 10,549,723 | N/A | 10,549,723 | 10,549,723 |
| F1 - COMMERCIAL REAL | 834,777 | N/A | 834,777 | 834,777 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 353,150 | N/A | 353,150 | 353,150 |
| L1 - COMMERCIAL PERSONAL | 69,847 | N/A | 69,847 | 69,847 |
| L2 - INDUSTRIAL PERSONAL | 114,205 | N/A | 114,205 | 114,205 |
| M1 - MOBILE HOMES | 616,352 | N/A | 616,352 | 616,352 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 39,992,371 | 0 | 39,992,371 | 39,992,371 |
| Less Total Deductions | 10,975,303 | 0 | 10,975,303 | 10,975,303 |
| Total Taxable Value | 29,017,068 | 0 | 29,017,068 | 29,017,068 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 30,131,118 | 29,017,068 | 30,131,118 | 29,017,068 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 1,114,050 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 30,131,118 | 29,017,068 | 30,131,118 | 29,017,068 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
161-McLennan /McLennan County
161-920/China Spring ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,038,884,665 | N/A | 1,038,884,665 | 1,038,884,665 |
| B - MULTIFAMILY | 65,204,577 | N/A | 65,204,577 | 65,204,577 |
| C1 - VACANT LOTS | 17,424,773 | N/A | 17,424,773 | 17,424,773 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,761,408 | N/A | 3,761,408 | 3,761,408 |
| D2 - FARM & RANCH IMP | 6,522,885 | N/A | 6,522,885 | 6,522,885 |
| E - NON-AG LAND AND IMPROVEMENTS | 226,287,656 | N/A | 226,287,656 | 226,287,656 |
| F1 - COMMERCIAL REAL | 40,144,201 | N/A | 40,144,201 | 40,144,201 |
| F2 - INDUSTRIAL REAL | 460,850 | N/A | 460,850 | 460,850 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 14,909,880 | N/A | 14,909,880 | 14,909,880 |
| L1 - COMMERCIAL PERSONAL | 11,743,040 | N/A | 11,743,040 | 11,743,040 |
| L2 - INDUSTRIAL PERSONAL | 1,039,850 | N/A | 1,039,850 | 1,039,850 |
| M1 - MOBILE HOMES | 3,598,562 | N/A | 3,598,562 | 3,598,562 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 7,996,870 | N/A | 7,996,870 | 7,996,870 |
| S - SPECIAL INVENTORY | 3,370 | N/A | 3,370 | 3,370 |
| Subtotal | 1,437,982,587 | 0 | 1,437,982,587 | 1,437,982,587 |
| Less Total Deductions | 264,028,799 | 0 | 264,028,799 | 264,028,799 |
| Total Taxable Value | 1,173,953,788 | 0 | 1,173,953,788 | 1,173,953,788 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,208,276,854 | 1,173,953,788 | 1,208,276,854 | 1,173,953,788 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 34,323,066 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,208,276,854 | 1,173,953,788 | 1,208,276,854 | 1,173,953,788 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
161-920-02/China Spring ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,063,037,832 | N/A | 1,063,037,832 | 1,063,037,832 |
| B - MULTIFAMILY | 65,204,577 | N/A | 65,204,577 | 65,204,577 |
| C1 - VACANT LOTS | 20,386,423 | N/A | 20,386,423 | 20,386,423 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 4,010,056 | N/A | 4,010,056 | 4,010,056 |
| D2 - FARM & RANCH IMP | 6,613,737 | N/A | 6,613,737 | 6,613,737 |
| E - NON-AG LAND AND IMPROVEMENTS | 236,837,379 | N/A | 236,837,379 | 236,837,379 |
| F1 - COMMERCIAL REAL | 40,978,978 | N/A | 40,978,978 | 40,978,978 |
| F2 - INDUSTRIAL REAL | 460,850 | N/A | 460,850 | 460,850 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 15,263,030 | N/A | 15,263,030 | 15,263,030 |
| L1 - COMMERCIAL PERSONAL | 11,812,887 | N/A | 11,812,887 | 11,812,887 |
| L2 - INDUSTRIAL PERSONAL | 1,154,055 | N/A | 1,154,055 | 1,154,055 |
| M1 - MOBILE HOMES | 4,214,914 | N/A | 4,214,914 | 4,214,914 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 7,996,870 | N/A | 7,996,870 | 7,996,870 |
| S - SPECIAL INVENTORY | 3,370 | N/A | 3,370 | 3,370 |
| Subtotal | 1,477,974,958 | 1,477,974,958 | 1,477,974,958 | |
| Less Total Deductions | 275,004,102 | 275,004,102 | 275,004,102 | |
| Total Taxable Value | 1,202,970,856 | 1,202,970,856 | 1,202,970,856 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,238,407,972 | 1,202,970,856 | 1,238,407,972 | 1,202,970,856 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 35,437,116 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,238,407,972 | 1,202,970,856 | 1,238,407,972 | 1,202,970,856 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption