taxes Property Tax Assistance

2021 ISD Summary Worksheet

188-Potter-Randall/Potter County

188-904/Bushland ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 465,687,724 0.9163 508,226,262 465,687,724
B - MULTIFAMILY 10,023,692 N/A 10,023,692 10,023,692
C1 - VACANT LOTS 27,888,616 N/A 27,888,616 27,888,616
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,647,790 0.9347 9,251,662 8,647,790
D2 - FARM & RANCH IMP 526,079 N/A 526,079 526,079
E - NON-AG LAND AND IMPROVEMENTS 9,148,057 N/A 9,148,057 9,148,057
F1 - COMMERCIAL REAL 344,709,743 0.9961 346,059,375 344,709,743
F2 - INDUSTRIAL REAL 15,234,553 N/A 15,234,553 15,234,553
G - ALL MINERALS 33,082,160 N/A 33,082,160 33,082,160
J - ALL UTILITIES 144,861,476 0.8347 173,549,151 144,861,476
L1 - COMMERCIAL PERSONAL 307,851,523 1.0010 307,543,979 307,851,523
L2 - INDUSTRIAL PERSONAL 38,527,623 N/A 38,527,623 38,527,623
M1 - MOBILE HOMES 1,684,147 N/A 1,684,147 1,684,147
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,610,057 N/A 3,610,057 3,610,057
S - SPECIAL INVENTORY 8,801,287 N/A 8,801,287 8,801,287
Subtotal 1,420,284,527 0 1,493,156,700 1,420,284,527
Less Total Deductions 165,452,916 0 177,106,873 165,452,916
Total Taxable Value 1,254,831,611 0 1,316,049,827 1,254,831,611

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
1,266,854,304 1,254,831,611 1,266,854,304 1,254,831,611


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,022,693 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
1,266,854,304 1,254,831,611 1,266,854,304 1,254,831,611

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

188-Potter-Randall/Randall County

188-904/Bushland ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 174,402,827 0.9361 186,307,902 174,402,827
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,893,186 N/A 1,893,186 1,893,186
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,102,550 0.8079 1,364,721 1,102,550
D2 - FARM & RANCH IMP 283,525 N/A 283,525 283,525
E - NON-AG LAND AND IMPROVEMENTS 4,313,460 N/A 4,313,460 4,313,460
F1 - COMMERCIAL REAL 2,221,739 N/A 2,221,739 2,221,739
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 11,420,224 N/A 11,420,224 11,420,224
L1 - COMMERCIAL PERSONAL 2,019,225 N/A 2,019,225 2,019,225
L2 - INDUSTRIAL PERSONAL 37,806 N/A 37,806 37,806
M1 - MOBILE HOMES 18,642 N/A 18,642 18,642
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,770,351 N/A 1,770,351 1,770,351
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 199,483,535 0 211,650,781 199,483,535
Less Total Deductions 15,178,549 0 15,183,619 15,178,549
Total Taxable Value 184,304,986 0 196,467,162 184,304,986

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
188,148,628 184,304,986 188,148,628 184,304,986


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,843,642 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
188,148,628 184,304,986 188,148,628 184,304,986

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

188-904-02/Bushland ISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 640,090,551 0.9216 694,534,164 640,090,551
B - MULTIFAMILY 10,023,692 N/A 10,023,692 10,023,692
C1 - VACANT LOTS 29,781,802 N/A 29,781,802 29,781,802
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,750,340 0.9184 10,616,383 9,750,340
D2 - FARM & RANCH IMP 809,604 N/A 809,604 809,604
E - NON-AG LAND AND IMPROVEMENTS 13,461,517 N/A 13,461,517 13,461,517
F1 - COMMERCIAL REAL 346,931,482 0.9961 348,281,114 346,931,482
F2 - INDUSTRIAL REAL 15,234,553 N/A 15,234,553 15,234,553
G - ALL MINERALS 33,082,160 N/A 33,082,160 33,082,160
J - ALL UTILITIES 156,281,700 0.8449 184,969,375 156,281,700
L1 - COMMERCIAL PERSONAL 309,870,748 1.0010 309,563,204 309,870,748
L2 - INDUSTRIAL PERSONAL 38,565,429 N/A 38,565,429 38,565,429
M1 - MOBILE HOMES 1,702,789 N/A 1,702,789 1,702,789
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 5,380,408 N/A 5,380,408 5,380,408
S - SPECIAL INVENTORY 8,801,287 N/A 8,801,287 8,801,287
Subtotal 1,619,768,062 1,704,807,481 1,619,768,062
Less Total Deductions 180,631,465 192,290,492 180,631,465
Total Taxable Value 1,439,136,597 1,512,516,989 1,439,136,597

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
1,455,002,932 1,439,136,597 1,455,002,932 1,439,136,597


Loss To
the Additional
$10,000 Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
15,866,335 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
1,455,002,932 1,439,136,597 1,455,002,932 1,439,136,597

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption