taxes Property Tax Assistance

2022 ISD Summary Worksheet

037-Cherokee/Cherokee County

212-902/Bullard ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 457,287,640 N/A 457,287,640 457,287,640
B - MULTIFAMILY 3,243,910 N/A 3,243,910 3,243,910
C1 - VACANT LOTS 30,397,554 N/A 30,397,554 30,397,554
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,217,850 N/A 2,217,850 2,217,850
D2 - FARM & RANCH IMP 3,514,670 N/A 3,514,670 3,514,670
E - NON-AG LAND AND IMPROVEMENTS 139,848,235 N/A 139,848,235 139,848,235
F1 - COMMERCIAL REAL 21,787,140 N/A 21,787,140 21,787,140
F2 - INDUSTRIAL REAL 3,108,800 N/A 3,108,800 3,108,800
G - ALL MINERALS 1,318,632 N/A 1,318,632 1,318,632
J - ALL UTILITIES 6,467,890 N/A 6,467,890 6,467,890
L1 - COMMERCIAL PERSONAL 3,968,420 N/A 3,968,420 3,968,420
L2 - INDUSTRIAL PERSONAL 45,369,540 N/A 45,369,540 45,369,540
M1 - MOBILE HOMES 7,242,030 N/A 7,242,030 7,242,030
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 755,780 N/A 755,780 755,780
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 726,528,091 0 726,528,091 726,528,091
Less Total Deductions 162,277,082 0 162,277,082 162,277,082
Total Taxable Value 564,251,009 0 564,251,009 564,251,009

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
577,499,211 564,251,009 577,499,211 564,251,009 591,759,211


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
13,248,202 0 14,260,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
577,499,211 564,251,009 577,499,211 564,251,009 591,759,211

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

212-Smith/Smith County

212-902/Bullard ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 997,957,458 N/A 997,957,458 997,957,458
B - MULTIFAMILY 14,886,825 N/A 14,886,825 14,886,825
C1 - VACANT LOTS 41,601,025 N/A 41,601,025 41,601,025
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,631,353 N/A 1,631,353 1,631,353
D2 - FARM & RANCH IMP 2,530,210 N/A 2,530,210 2,530,210
E - NON-AG LAND AND IMPROVEMENTS 103,771,377 N/A 103,771,377 103,771,377
F1 - COMMERCIAL REAL 46,671,894 N/A 46,671,894 46,671,894
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,476,473 N/A 1,476,473 1,476,473
J - ALL UTILITIES 14,154,405 N/A 14,154,405 14,154,405
L1 - COMMERCIAL PERSONAL 15,905,944 N/A 15,905,944 15,905,944
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 2,998,535 N/A 2,998,535 2,998,535
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,823,306 N/A 1,823,306 1,823,306
S - SPECIAL INVENTORY 337,417 N/A 337,417 337,417
Subtotal 1,245,746,222 0 1,245,746,222 1,245,746,222
Less Total Deductions 224,223,321 0 224,223,321 224,223,321
Total Taxable Value 1,021,522,901 0 1,021,522,901 1,021,522,901

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,059,270,505 1,021,522,901 1,059,270,505 1,021,522,901 1,087,420,505


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
37,747,604 0 28,150,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,059,270,505 1,021,522,901 1,059,270,505 1,021,522,901 1,087,420,505

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

212-902-02/Bullard ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,455,245,098 N/A 1,455,245,098 1,455,245,098
B - MULTIFAMILY 18,130,735 N/A 18,130,735 18,130,735
C1 - VACANT LOTS 71,998,579 N/A 71,998,579 71,998,579
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,849,203 N/A 3,849,203 3,849,203
D2 - FARM & RANCH IMP 6,044,880 N/A 6,044,880 6,044,880
E - NON-AG LAND AND IMPROVEMENTS 243,619,612 N/A 243,619,612 243,619,612
F1 - COMMERCIAL REAL 68,459,034 N/A 68,459,034 68,459,034
F2 - INDUSTRIAL REAL 3,108,800 N/A 3,108,800 3,108,800
G - ALL MINERALS 2,795,105 N/A 2,795,105 2,795,105
J - ALL UTILITIES 20,622,295 N/A 20,622,295 20,622,295
L1 - COMMERCIAL PERSONAL 19,874,364 N/A 19,874,364 19,874,364
L2 - INDUSTRIAL PERSONAL 45,369,540 N/A 45,369,540 45,369,540
M1 - MOBILE HOMES 10,240,565 N/A 10,240,565 10,240,565
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,579,086 N/A 2,579,086 2,579,086
S - SPECIAL INVENTORY 337,417 N/A 337,417 337,417
Subtotal 1,972,274,313 1,972,274,313 1,972,274,313
Less Total Deductions 386,500,403 386,500,403 386,500,403
Total Taxable Value 1,585,773,910 1,585,773,910 1,585,773,910

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,636,769,716 1,585,773,910 1,636,769,716 1,585,773,910 1,679,179,716


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
50,995,806 0 42,410,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,636,769,716 1,585,773,910 1,636,769,716 1,585,773,910 1,679,179,716

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement