taxes Property Tax Assistance

2022 ISD Summary Worksheet

046-Comal/Comal County

105-905/Wimberley ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,278,833 N/A 1,278,833 1,278,833
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,779 N/A 8,779 8,779
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 0 N/A 0 0
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 3,288,648 N/A 3,288,648 3,288,648
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 11,240 N/A 11,240 11,240
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,587,500 0 4,587,500 4,587,500
Less Total Deductions 1,510,681 0 1,510,681 1,510,681
Total Taxable Value 3,076,819 0 3,076,819 3,076,819

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
3,121,819 3,076,819 3,121,819 3,076,819 3,151,819


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
45,000 0 30,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
3,121,819 3,076,819 3,121,819 3,076,819 3,151,819

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

105-Hays/Hays County

105-905/Wimberley ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 3,267,954,220 0.9156 3,569,194,211 3,267,954,220
B - MULTIFAMILY 28,566,311 N/A 28,566,311 28,566,311
C1 - VACANT LOTS 276,201,228 0.7858 351,490,491 276,201,228
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,297,285 0.8709 10,675,950 9,297,285
D2 - FARM & RANCH IMP 659,000 N/A 659,000 659,000
E - NON-AG LAND AND IMPROVEMENTS 698,210,448 0.8632 808,862,892 698,210,448
F1 - COMMERCIAL REAL 201,281,832 N/A 201,281,832 201,281,832
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 58,766,250 N/A 58,766,250 58,766,250
L1 - COMMERCIAL PERSONAL 23,817,378 N/A 23,817,378 23,817,378
L2 - INDUSTRIAL PERSONAL 3,948,807 N/A 3,948,807 3,948,807
M1 - MOBILE HOMES 2,968,493 N/A 2,968,493 2,968,493
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 13,464,270 N/A 13,464,270 13,464,270
S - SPECIAL INVENTORY 115,982 N/A 115,982 115,982
Subtotal 4,585,251,504 0 5,073,811,867 4,585,251,504
Less Total Deductions 1,071,862,925 0 1,221,269,161 1,071,862,925
Total Taxable Value 3,513,388,579 0 3,852,542,706 3,513,388,579

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
3,578,724,879 3,513,388,579 3,578,724,879 3,513,388,579 3,625,284,879


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
65,336,300 0 46,560,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
3,578,724,879 3,513,388,579 3,578,724,879 3,513,388,579 3,625,284,879

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

105-905-02/Wimberley ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 3,269,233,053 0.9156 3,570,473,044 3,269,233,053
B - MULTIFAMILY 28,566,311 N/A 28,566,311 28,566,311
C1 - VACANT LOTS 276,210,007 0.7858 351,499,270 276,210,007
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,297,285 0.8709 10,675,950 9,297,285
D2 - FARM & RANCH IMP 659,000 N/A 659,000 659,000
E - NON-AG LAND AND IMPROVEMENTS 701,499,096 0.8638 812,151,540 701,499,096
F1 - COMMERCIAL REAL 201,281,832 N/A 201,281,832 201,281,832
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 58,777,490 N/A 58,777,490 58,777,490
L1 - COMMERCIAL PERSONAL 23,817,378 N/A 23,817,378 23,817,378
L2 - INDUSTRIAL PERSONAL 3,948,807 N/A 3,948,807 3,948,807
M1 - MOBILE HOMES 2,968,493 N/A 2,968,493 2,968,493
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 13,464,270 N/A 13,464,270 13,464,270
S - SPECIAL INVENTORY 115,982 N/A 115,982 115,982
Subtotal 4,589,839,004 5,078,399,367 4,589,839,004
Less Total Deductions 1,073,373,606 1,222,779,842 1,073,373,606
Total Taxable Value 3,516,465,398 3,855,619,525 3,516,465,398

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
3,581,846,698 3,516,465,398 3,581,846,698 3,516,465,398 3,628,436,698


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
65,381,300 0 46,590,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
3,581,846,698 3,516,465,398 3,581,846,698 3,516,465,398 3,628,436,698

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement